Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Renovated 6-Unit Apartment Building Title is generated by Realmo AI

    402 Pacific, Santa Monica, CA 90405

    View on Map
    Claim this Listing
    New
    For Sale
    $3,500,000

    Apartment - Santa Monica, CA

    Type:Apartment
    Property size:
    3,912 SF
    Lot size:
    5,357.00 Acres
    Price / SF:
    $894/SF
    Added:
    Jun 4, 2026
    Days on Market:
    2
    Last Refresh:
    Jun 5 at 12:06 pm

    Property Features for 402 Pacific

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Apartment
    Bedrooms
    6
    Bathrooms
    9
    Rooms
    Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bathroom 5, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5
    Parking
    7
    Parking features
    Assigned
    Exterior features
    Community Features Included: Gutters, Curbs, Corner Lot
    Standard status
    Active
    APN
    4289008011
    Size
    3,912 SF
    Lot size
    5,357.00 Acres

    Building Details

    Year built
    1954
    Floors in Building
    2
    Number of units
    6
    Architectural style
    Other

    We can help!

    Listing Contact
    Bill Ruane
    Bill Ruane

    Listing agent Bill Ruane License #00972400

    Listing office Estate Properties 402 Main St, Palos Verdes Estates, CA

    Listing date Jun 4, 2026

    MLS# SB26112123 Listing URL

    Copyright © 2026 California Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Renovated 6‑unit residential income property built in 1954
    • Unit mix includes 3 top‑floor single‑level units and 3 townhome‑style units
    • In‑unit washer/dryer and air conditioning available
    • New kitchen cabinetry and stainless‑steel appliances in updated units
    • Controlled entry with video/com security system
    • Corner lot with gutters and curbs; assigned parking

    Overview

    This renovated six-unit apartment building features three top-floor, single-level units and three townhome-style units. Interior updates include new kitchen cabinetry and stainless-steel appliances. Each unit is equipped with in-unit washer and dryer hookups, along with air conditioning, supporting comfortable day-to-day living.

    The property is located in Santa Monica, positioned only steps from the beaches. Public remarks also note proximity to the historic Santa Monica Pier and the Third Street Promenade. The building has controlled entry with a video intercom security system.

    For buyers seeking a small multifamily asset, the mix of single-level and townhome-style units provides flexibility in tenant fit while keeping shared building features consistent, including controlled access and updated kitchen packages. In-unit laundry and air conditioning are practical amenities that can help reduce resident friction and support competitive leasing for a residential income property.
    Property Profile Location Intelligence

    Current Use by Public Records

    USPS Mailbox Post Office

    Suggested Use

    Law Firm Restaurant Real Estate Agency Dental Office Spa & Massage Center Hair Salon Nail Salon Food Market Grocery & Convenience Store Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Santa Monica
    County
    Los Angeles
    State
    California
    Longitude
    -118.4848573
    Latitude
    34.0077285

    Nearby Similar for Sale

    • $2,150,000
      4,912 SF

      Santa Monica Multifamily Investment Opportunity

      Rare opportunity in a sought-after coastal rental market.
      2411 20th St, Santa Monica, CA 90405
      View Details
    • $2,050,000
      6,324 SF

      Santa Monica Multifamily Investment Opportunity

      Well-located multifamily property with rental upside in desirable Sunset Park.
      2410 Ocean Park Blvd, Santa Monica, CA 90405
      View Details
    • $2,649,000
      2,590 SF

      Santa Monica Triplex Investment

      Turn-key triplex near Santa Monica College and the beach.
      2252 20th St, Santa Monica, CA 90405
      View Details
    • $2,995,000
      2,850 SF

      Santa Monica Multifamily Investment Opportunity

      Four-unit property in Santa Monica's Ocean Park neighborhood.
      631 Pier Ave, Santa Monica, CA 90405
      View Details
    • $3,250,000
      4,202 SF

      Santa Monica Development Assembly Lots

      Three contiguous properties for mixed-use development in Santa Monica.
      3026 PICO Boulevard, Santa Monica, CA 90405
      View Details
    • $4,950,000
      17,671 SF

      Santa Monica Multifamily Investment Opportunity

      Rare 15-unit multifamily property in Santa Monica's Sunset Park.
      2318 16th St, Santa Monica, CA 90405
      View Details
    • $2,350,000
      2,810 SF

      Venice Adjacent Multi-Use Building

      Two-story, 3,295 SF building near Rose Avenue and Abbot Kinney.
      2951 Lincoln Blvd, Santa Monica, CA 90405
      View Details
    • $3,350,000
      3,042 SF

      Santa Monica Development Assembly Opportunity

      Three contiguous properties for mixed-use development in Santa Monica.
      3024 Pico Boulevard, Santa Monica, CA 90405
      View Details
    • $3,400,000
      3,000 SF

      Santa Monica Development Assembly

      Three contiguous properties for development in Santa Monica's Sunset Park.
      3018 PICO Boulevard, Santa Monica, CA 90405
      View Details
    • $1,915,000
      2,544 SF

      Quadplex with Private Patios

      Four separately metered units with private patio access and in-unit laundry hookups support flexible living or rental use.
      2117 Stewart Street, Santa Monica, CA 90404
      View Details
    • $3,995,000
      3,550 SF

      Santa Monica Multifamily Income Property

      Rare Santa Monica multifamily property with income and vacancy upside.
      852 11th St, Santa Monica, CA 90403
      View Details
    • $2,550,000
      5,100 SF

      Approved 7-Unit Apartment Development

      Value-add development with RTI permits for a planned seven-residence apartment complex in Santa Monica.
      914 18th St, Santa Monica, CA 90403
      View Details

    FAQs

    What type of property is this?
    Apartment building - Renovated six-unit income property with in-unit laundry and air conditioning in a controlled-entry building near major Santa Monica destinations.
    Where is this apartment building located?
    The property is located at 402 Pacific Santa Monica, CA.
    What is the asking price?
    The asking price for this property is $3,500,000.
    What are key features of this property?
    This property features: Renovated 6‑unit residential income property built in 1954; Unit mix includes 3 top‑floor single‑level units and 3 townhome‑style units; In‑unit washer/dryer and air conditioning available
    (310) 877-2374
    We can help!
    Listing Contact
    Bill Ruane
    Bill Ruane
    Real Estate License ID: 00972400
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    402 Pacific, Santa Monica, CA 90405
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!