For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Paterson Multifamily Investment Opportunity Title is generated by Realmo AI

    399 E 28th Street, Paterson, NJ 07514

    View on Map
    Claim this Listing
    For Sale
    $1,400,000

    Fully occupied 6-family property with additional basement units.

    Type:Commercial
    Property size:
    6,000 SF
    Lot size:
    0.11 Acres
    Price / SF:
    $233/SF
    Added:
    Jan 3, 2026
    Days on Market:
    156
    Last Refresh:
    Apr 5 at 8:33 pm

    Property Features for 399 E 28th Street

    General Information

    Standard status
    Active
    Size
    6,000 SF
    Lot size
    0.11 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    2021

    We can help!

    Listing Contact
    JUAN TOMAS MOREL

    Listing agent JUAN TOMAS MOREL

    Listing office REALTY OF AMERICA

    Listing date Jan 3, 2026

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of REALTY OF AMERICA

    HighLights

    • Fully occupied 6‑family property generating $13,250/month in rental income.
    • Fully finished basement with two additional units for increased rental potential.
    • Strong value‑add upside with below‑market rents.
    • Private driveway with four dedicated parking spaces.
    • Well‑maintained structure with updated mechanicals.
    • Prime location near transit, schools, and amenities.

    Overview

    This fully occupied 6-family property in Paterson presents an investment opportunity. Each of the six units features 3 bedrooms and 2 bathrooms. The fully finished basement includes two additional units: a 2-bedroom/1-bath and a 3-bedroom/1-bath. The property generates $13,250 per month in rental income. The building is situated on a 50 x 100 lot and includes a private driveway with four dedicated parking spaces. The structure is well maintained with updated mechanicals. The annual taxes are $16,227.58. The property is located near transit, schools, and amenities. Buyers are encouraged to verify zoning with the city regarding the basement units.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $180.0k $30.00
    − Vacancy −$12.2k −$2.04
    EGI $167.8k $27.96
    − OpEx −$75.5k −$12.58
    NOI $92.3k $15.38
    6,000 SF · lease $30.00/SF/yr · vacancy 6.80% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $1.32M
    $1.15M – $1.54M (±1% cap)
    NOI $92,268 @ 7.0% cap · market cap 6.59%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.57M
    $1.37M – $1.83M (±1% cap)
    NOI $109,670 @ 7.0% cap · market cap 7.83%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Paterson
    County
    Passaic
    State
    New Jersey
    Longitude
    -74.1452
    Latitude
    40.9231

    FAQs

    What type of property is this?
    Apartment building - Fully occupied 6-family property with additional basement units.
    Where is this apartment building located?
    The property is located at 399 E 28th Street Paterson, NJ.
    What is the asking price?
    The asking price for this property is $1,400,000.
    What are key features of this property?
    This property features: Fully occupied 6‑family property generating $13,250/month in rental income.; Fully finished basement with two additional units for increased rental potential.; Strong value‑add upside with below‑market rents.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message