Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Commercial Building with Leased Units Title is generated by Realmo AI

    3804 S Church Street, Burlington, NC 27215

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,200,000

    Commercial building with two leased units, potential seller leaseback.

    Type:Commercial/Industrial
    Property size:
    8,829 SF
    Lot size:
    1.31 Acres
    Price / SF:
    $249/SF
    Added:
    Nov 17, 2023
    Days on Market:
    917
    Last Refresh:
    May 20 at 1:44 am

    Property Features for 3804 S Church Street

    General Information

    Standard status
    Active
    Size
    8,829 SF
    Lot size
    1.31 Acres
    Property subtype
    Commercial/Industrial

    Building Details

    Year Built
    2000

    We can help!

    Listing Contact
    Ritchie Jones
    Ritchie Jones

    Listing agent Ritchie Jones License #267506

    Listing office Richard Jones Real Estate

    Listing date Nov 17, 2023

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Richard Jones Real Estate

    HighLights

    • Currently leased, providing immediate rental income.
    • Seller is open to a leaseback agreement for 24 months.
    • Building contains two units.
    • Hangar is one of the current tenants.
    • Burlington Ped's is one of the current tenants.
    • Building was built in 2000.

    Overview

    This commercial building, with a total size of 8829 square feet, is currently fully leased to two tenants. One unit is occupied by a hangar, and the other by Burlington Ped's. The seller is open to a leaseback arrangement for 24 months while preparing to relocate. Current lease details can be disclosed at a later time. The property is suitable for warehouses, industrial purposes, retail space, and other commercial real estate ventures.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $1.93M
    NOI $173,747 @ 9.00% cap · cautious / downside scenario
    Moderate
    $2.48M
    NOI $173,747 @ 7.00% cap · market / base-case scenario
    Aggressive
    $3.47M
    NOI $173,747 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $264.9k $30.00
    − Vacancy −$16.7k −$1.89
    EGI $248.2k $28.11
    − OpEx −$74.5k −$8.43
    NOI $173.7k $19.68
    8,829 SF · lease $30.00/SF/yr · vacancy 6.29% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $2.48M
    $2.17M – $2.90M (±1% cap)
    NOI $173,747 @ 7.0% cap · market cap 7.90%
    Second Best
    Warehouse
    $995.8K
    $871.3K – $1.16M (±1% cap)
    NOI $69,703 @ 7.0% cap · market cap 3.17%
    Theoretical Best
    Office A
    $2.91M
    $2.55M – $3.40M (±1% cap)
    NOI $203,762 @ 7.0% cap · market cap 9.26%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    DR. KRISTEN MOFFITT Pediatrician Dr. David S. ... Pediatrician Mabane Pediatrics Medical Clinic Kelsey Quaile Physician Burlington Pediatrics Medical Clinic

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Burlington
    County
    Alamance
    State
    North Carolina
    Longitude
    -79.523392
    Latitude
    36.0800311

    Nearby Similar for Sale

    • $495,000
      8,537 SF

      Downtown Burlington Retail/Office Opportunity

      Versatile retail/office space in downtown Burlington with build-out potential.
      347 S Main Street, Burlington, NC 27215
      View Details
    • $859,900
      11,018 SF

      Burlington Mixed-Use Redevelopment Opportunity

      High-visibility property with showroom, warehouse, and residential space.
      736 S Main Street, Burlington, NC 27215
      View Details
    • $375,000
      3,508 SF

      Commercial Property on E. Webb Ave

      Commercial property with excellent visibility and convenient access on E. Webb.
      945 E Webb Avenue, Burlington, NC 27217
      View Details
    • $238,500
      1,608 SF

      Burlington Commercial Property For Sale

      O/I zoned commercial property with good visibility on busy street.
      2012 Chapel Hill Road, Burlington, NC 27215
      View Details
    • $670,000
      5,000 SF

      Downtown Burlington Retail/Office Opportunity

      5,000 SF retail/office space in downtown Burlington, North Carolina.
      346 S Worth Street, Burlington, NC 27215
      View Details
    • $1,750,000
      11,184 SF

      Downtown Burlington Office Building

      Spacious office building in downtown Burlington, North Carolina.
      508 S Lexington Avenue, Burlington, NC 27215
      View Details
    • $245,000
      1,011 SF

      Burlington Duplex: Investor Opportunity

      Duplex in Burlington, NC, offering income potential and convenient location.
      204 W Holt Street, Burlington, NC 27217
      View Details
    • $495,000
      5,000 SF

      Downtown Burlington Retail/Office Opportunity

      Prime retail/office space in downtown Burlington, North Carolina.
      347 S Main St, Burlington, NC, 27215-5836
      View Details
    • $690,000
      10,767 SF

      Burlington Commercial Building For Sale

      Commercial building in Burlington, NC, with 10,767 square feet.
      130 E 5th Street, Burlington, NC 27215
      View Details
    • $670,000
      5,000 SF

      Downtown Burlington Retail Office Space

      Two-story, 5,000 SF retail/office space in downtown Burlington, NC.
      346 S Worth St, Burlington, NC, 27215-3751
      View Details
    • $274,900
      3,286 SF

      Burlington Quadruplex with Redevelopment Potential

      Quadruplex in Burlington, NC, with redevelopment or single-family conversion potential.
      616 N Mebane Street, Burlington, NC 27217
      View Details
    • $99,900

      Versatile Commercial Building in Burlington

      Single-story commercial building with dual-unit potential in prime location.
      509 Trollinger Street, Burlington, NC 27215
      View Details

    FAQs

    What type of property is this?
    Warehouse - Commercial building with two leased units, potential seller leaseback.
    Where is this warehouse located?
    The property is located at 3804 S Church Street Burlington, NC.
    What is the asking price?
    The asking price for this property is $2,200,000.
    What are key features of this property?
    This property features: Currently leased, providing immediate rental income.; Seller is open to a leaseback agreement for 24 months.; Building contains two units.
    (336) 222-1264
    We can help!
    Listing Contact
    Ritchie Jones
    Ritchie Jones
    Real Estate License ID: 267506
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3804 S Church Street, Burlington, NC 27215
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!