Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Mixed-Use Building in Waverly, NY Title is generated by Realmo AI

    367 Broad St, Waverly, NY 14892

    View on Map
    Claim this Listing
    For Sale
    $625,000

    COMMERCIAL - Waverly, NY

    Property size:
    9,643 SF
    Lot size:
    0.11 Acres
    Price / SF:
    $64/SF
    Added:
    Jul 1, 2025
    Days on Market:
    325
    Last Refresh:
    May 21 at 5:06 pm

    Property Features for 367 Broad St

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Bathrooms
    5
    Rooms
    Bathroom 3, Bathroom 5, Bathroom 4, Bathroom 2, Bathroom 1
    Standard status
    Active
    Size
    9,643 SF
    Lot size
    0.11 Acres

    Building Details

    Year built
    1900

    We can help!

    Listing Contact
    Darel Smith Jr.

    Listing agent Darel Smith Jr.

    Listing office Howard Hanna At Home Realty 237 Desmond St Suite 4, Sayre, NY

    Listing date Jul 1, 2025

    MLS# 31722810

    Copyright © 2026 Northern Mountains of Pennsylvania MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • High‑performing mixed‑use building with strong cash flow from 6 units.
    • Attractive 9.48% cap rate and $59,232 Net Operating Income (NOI).
    • Prime location in Waverly's business district with high visibility (17,460 vehicles per day).
    • Remodeled exterior and low operating expenses.
    • Strong upside potential and long‑term value growth.
    • Potential for 8.91% Cash‑on‑Cash (COC) return with 25% down and specified financing.

    Overview

    Located in the heart of Waverly's business district, this mixed-use building presents an exceptional investment opportunity. The property features 6 units: 1 commercial restaurant, 4 residential apartments, and 1 vacant unit. The vacant unit has a kitchen and bathroom and could be converted to a 1-bed, 1-bath apartment for additional income. All current units are occupied, generating strong cash flow. The exterior has been remodeled. The property offers laundry income, low operating expenses, and strong upside potential. Situated on a high-visibility corridor, the location sees approximately 17,460 vehicles per day. The building has 9,643 square feet of space on a lot of 0.11 acres. The property offers a 9.48% cap rate and $59,232 in NOI. Financing a 20-year 5/1 ARM with 25% down yields an 8.91% COC return. The location offers potential for growth and long-term value.
    Location Intelligence

    Current Use by Public Records

    Lisa's Place Restaurant

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Waverly
    County
    Tioga
    State
    New York
    Longitude
    -76.5389108
    Latitude
    42.0013262

    Nearby Similar for Sale

    • $849,000
      12,865 SF

      Versatile Commercial Property in Waverly

      Income-producing property with warehouses, offices, and commercial kitchen.
      241-243 Erie Street, Waverly, NY 14892
      View Details
    • $424,900
      11,860 SF

      Waverly, NY Self-Storage Facility

      Turnkey 65-unit self-storage facility with additional business space.
      437 Broad Street, Waverly, NY 14892
      View Details
    • $135,000
      2,320 SF

      Waverly Duplex with Updated Interiors

      Cash-flowing duplex in Waverly near Waverly Glen Park.
      34 Pine St, Waverly, NY 14982
      View Details
    • $146,775
      2,290 SF

      Updated Duplex in Waverly, NY

      Renovated duplex, ideal for investment or owner-occupancy.
      472 Waverly Street, Waverly, NY 14892
      View Details
    • $168,000

      Waverly Multifamily Investment Opportunity

      Well-maintained four-unit apartment building in Waverly, NY.
      115 Broad St, Waverly, NY 14892
      View Details
    • $1,399,000
      11,660 SF

      Former Market with Retail Space

      Retail building with equipment, furniture, and fixtures included.
      118 Broad St, Waverly, NY
      View Details
    • $899,000
      12,865 SF

      Versatile Income-Producing Commercial Property

      Mixed-use property with warehouses, offices, kitchen, and flexible rental options.
      241-243 Erie Street, Waverly, NY 14892
      View Details
    • $325,000
      4,000 SF

      Metal Fabrication Business Opportunity

      Established metal fabrication and welding business for sale in Waverly.
      116 Howard Street, Waverly, NY 14892
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - High-performing mixed-use building with strong cash flow and upside potential.
    Where is this mixed-use property located?
    The property is located at 367 Broad St Waverly, NY.
    What is the asking price?
    The asking price for this property is $625,000.
    What are key features of this property?
    This property features: High‑performing mixed‑use building with strong cash flow from 6 units.; Attractive 9.48% cap rate and $59,232 Net Operating Income (NOI).; Prime location in Waverly's business district with high visibility (17,460 vehicles per day).
    (570) 423-9829
    We can help!
    Listing Contact
    Darel Smith Jr.
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    367 Broad St, Waverly, NY 14892
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!