Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3653 Hildana Rd Shaker Heights, OH 44120

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $174,900

    Fully occupied duplex in Shaker Heights with stable income.

    Lot size:
    0.15 Acres

    Property Features for 3653 Hildana Rd

    General Information

    Lot size
    0.15 Acres
    Exterior features
    exterior_features, : ["Asphalt", "Shingle"]
    Interior features
    Interior Feature 1, : "Forced Air", "Interior Feature 2": "Gas", "Interior Feature 3": "Central Air"

    Building Details

    Year built
    1922

    We can help!

    Listing Contact
    [email protected]
    Source: Kw

    Listing Agency: IIP Management Listing Agent: [email protected]

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Shaker Heights Two-Family Investment Property

    Located on Hildana Road in Shaker Heights, this two-family property presents an investment opportunity. The property is fully occupied, generating a monthly gross income of $1,750. The upper unit is leased through January 2026, and the lower unit is leased through September 2026, providing immediate cash flow. The property is sold as-is, with no repairs made by the seller. Showings are permitted only after an accepted offer. Following contract acceptance, the seller will order the required Shaker Heights Point of Sale inspection, and the buyer will assume responsibility for all Point of Sale violations, if any.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Shaker Heights
    County
    Cuyahoga
    State
    Ohio
    Longitude
    -81.5682076
    Latitude
    41.4601376

    Nearby Similar for Sale

    • $243,900
      3,110 SF

      Renovated Duplex in Shaker Heights

      Fully renovated 6-bed, 3-bath duplex, ideal for investors.
      3298 Milverton Rd, Shaker Heights, OH 44120
      View Details
    • $239,900
      3,870 SF

      Shaker Heights Three-Story Duplex

      Classic Shaker Heights duplex with six bedrooms and sunporches.
      18416 Winslow Rd, Shaker Heights, OH 44122
      View Details
    • $239,900
      3,870 SF

      Shaker Heights Multifamily Opportunity

      Three-story duplex with six bedrooms and sunporches in Shaker Heights.
      18416 Winslow Rd, Shaker Heights, OH 44122
      View Details
    • New
      $219,900
      Pending

      Shaker Heights Colonial Duplex Investment

      Well-maintained duplex in Shaker Heights with immediate cash flow.
      3318 Milverton Rd, Shaker Heights, OH 44120
      View Details
    • $339,900
      0.13 Acres

      Shaker Heights Triplex Opportunity

      Cash flowing Shaker Heights triplex, perfect for owner occupant.
      3557 Lynnfield Rd, Shaker Heights, OH 44122
      View Details
    • $86,000
      1,594 SF

      Spacious 3-Bedroom Ranch Condo

      Rare 3-bedroom condo with modern updates and included in-unit laundry.
      19015 Van Aken Blvd, Shaker Heights, OH 44122
      View Details
    • New
      $209,999
      0.11 Acres

      Shaker Heights Duplex For Sale

      Shaker Heights duplex generating almost $3,000 monthly.
      3705 Sudbury Rd, Shaker Heights, OH 44120
      View Details
    • Contact for pricing
      9,300 SF

      Lee Road Auto Shop/Storefront

      9,300 SF Retail Space in Shaker Heights
      3536 Lee Rd, Shaker Heights, OH 44120
      View Details

    FAQs

    What type of property is this?
    Duplex - Fully occupied duplex in Shaker Heights with stable income.
    Where is this duplex located?
    The property is located at 3653 Hildana Rd Shaker Heights, OH.
    What is the asking price?
    The asking price for this property is $174,900.
    What are key features of this property?
    This property features: - Fully occupied two-family property providing immediate and stable cash flow.; - Generating $1,750 in monthly gross income.; - Up unit leased through January 2026.
    (216) 503-6300
    Request Owner's contact information
    3653 Hildana Rd Shaker Heights, OH 44120
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3653 Hildana Rd
    Shaker Heights, OH 44120
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3653 Hildana Rd Shaker Heights, OH 44120
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    [email protected]
    (216) 503-6300
    Learn more
    Google sign-in failed. Please try again or use another login method.