3618 Gloria Avenue McAllen, TX 78503
MULTI_FAMILY - McAllen, TX
Property Features for 3618 Gloria Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking features
- Carport, Garage
- Appliances
- Electric Water Heater, No Conveying Appliances
- Standard status
- Active
- APN
- B030000029001400
- Size
- 2,414 SF
- Lot size
- 0.21 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Annual Amount
- 4185
Utilities
- Heating system
- Central, Electric (Heating)
- Cooling system
- Electric, Central Air
Building Details
- Year built
- 1980
- Floors in Building
- 1
- Number of units
- 4
Listing agent Alberto Sanchez Vega (956) 215-1125
Listing office SANETI Realty Group 2520a Buddy Owens Blvd, McAllen, TX (956) 833-1850
Listing date Mar 24, 2026
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Fully leased multi‑unit property with 100% occupancy for immediate rental income
- Central air conditioning plus electric heating
- Parking includes a carport and a garage
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.3k | $13.80 |
| − Vacancy | −$2.2k | −$0.89 |
| EGI | $31.2k | $12.91 |
| − OpEx | −$9.3k | −$3.87 |
| NOI | $21.8k | $9.04 |