Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    36010 Hwy 2 Sultan, WA

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    64-unit community with river frontage and income potential.

    Lot size:
    9.29 Acres

    Property Features for 36010 Hwy 2

    General Information

    Lot size
    9.29 Acres

    We can help!

    Listing Contact
    Don Goethals
    Don Goethals
    Source: Moodyscre

    Listing Agency: RE/MAX Extra, Inc. Listing Agent: Don Goethals

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Wallace River Community Investment Opportunity

    Wallace River Community features 64 rental units utilizing public water and a septic system. The property includes 41 manufactured home lots, which are fully occupied and have a history of 100% occupancy. Tenants own their homes. Sixteen of the 23 RV spaces are currently rented with long-term tenants, indicating potential for increased income. The RV spots are situated along the Wallace River and offer room for expansion. The property includes approximately 1,000 feet of frontage along the Wallace River, which has never flooded, and features a large common park area with a covered picnic and gathering space for residents. Additionally, there is roughly 1,200 feet of frontage along SR-2 with three highway access points. Rent increases for 2025 have already been served. This property is located in Sultan, WA.
    Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Map

    City
    Sultan
    County
    Snohomish
    State
    Washington
    Longitude
    -121.8165095
    Latitude
    47.8626013

    Nearby Similar for Sale

    • $1,350,000

      Versatile Commercial Property with Apartments

      Commercial property with shop space and residential income potential.
      609 Main St, Sultan, WA 98294
      View Details
    • $1,350,000

      Sultan Commercial Property with Apartments

      Versatile commercial property with shop space and residential units.
      609 Main St, Sultan, WA 98294
      View Details
    • $900,000

      Licensed Cannabis Growing and Extraction

      Licensed cannabis business with data center on 3 acres.
      14128 339Th Ave SE, Sultan, WA 98294
      View Details
    • Contact for pricing
      12,708 SF

      Sultan Motel and Residential Income

      2.39 acre lot with motel, homes, and redevelopment potential.
      101 Dutch Cup Ln, Sultan, WA
      View Details
    • Contact for pricing
      1,400 SF

      Sky River Equestrian Center

      State-of-the-art horse facility with Skykomish River frontage.
      15729 365Th Ave SE, Sultan, WA 98294
      View Details
    • Contact for pricing

      Versatile Commercial Property with Office

      Office, shop, and fenced yard with development potential.
      411 Highbank Rd, Sultan, WA 98294
      View Details
    • $540,000
      2,087 SF

      Sultan Highway Commercial Property

      High-visibility storefront, ample parking, great investment.
      36916 Us-2, Sultan, WA 98294
      View Details
    • Contact for pricing
      2,087 SF

      Retail Building on 0.41 Acres

      2,087 SF retail building with highway frontage for sale.
      36916 State Route 2, Sultan, WA 98294
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - 64-unit community with river frontage and income potential.
    Where is this mobile home & rv park located?
    The property is located at 36010 Hwy 2 Sultan, WA.
    What is the asking price?
    The asking price for this property is $6,200,000.
    What are key features of this property?
    This property features: - Consistent 100% occupancy of 41 manufactured home lots provides stable income.; - **Significant upside potential exists with 23 RV spaces**, 16 of which are currently rented.; - Approximately 1,000 feet of frontage along the Wallace River, including a common park area, enhances property appeal.
    (253) 891-9000 Call to check price and availability
    Request Owner's contact information
    36010 Hwy 2 Sultan, WA
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    36010 Hwy 2
    Sultan, WA
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    36010 Hwy 2 Sultan, WA
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Don Goethals
    Don Goethals
    Real Estate License ID: 3172
    (253) 891-9000 (253) 307-0784
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!