Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Fuel Station with Convenience Store Title is generated by Realmo AI

    3571 Ne North Shore Rd, Belfair, WA 98528

    View on Map
    Claim this Listing
    For Sale
    $599,000

    Reconfiguration with preliminary approval to add a 2-pump, 2-tank fuel station with canopy along street frontage.

    Added:
    Jun 12, 2025
    Days on Market:
    359
    Last Refresh:
    Jun 5 at 3:00 am

    Property Features for 3571 Ne North Shore Rd

    General Information

    Standard status
    Active

    We can help!

    Listing Contact
    Kris E. Klusman

    Listing agent Kris E. Klusman

    Listing office John L. Scott Belfair

    Listing date Jun 12, 2025

    Source Exprealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of John L. Scott Belfair

    HighLights

    • Preliminary approval and variances received to reconfigure the building for a 2‑pump, 2‑tank fuel station with canopy along street frontage.
    • Existing commercial layout planned for a convenience store plus an eatery/PUB, with an upstairs 2‑bedroom residential rental.
    • Upper rental area is only studs.
    • Street‑front property located just past Belfair State Park.

    Overview

    This property is a multi-use commercial building built to support a convenience store, an eatery/pub, and an upstairs residential rental. The main structure is described as in excellent condition. The proposed reconfiguration includes a 2-pump, 2-tank fuel station with canopy installed along the street frontage, subject to preliminary approval and variances from the building department. The upper rental area is currently only at the studs stage.

    The building sits on street frontage at 3571 NE North Shore Rd in Belfair, Washington. The public remarks note it is located just past Belfair State Park and described as the last commercial opportunity before the Lakes and the Tahuya State Forest.

    For buyers and operators, this setup is designed for a combined retail and fueling use, with existing commercial space for a convenience store and food or pub concept, plus residential income potential in the upper area pending build-out. The fuel-station component is specifically outlined as a 2-pump, 2-tank configuration with a street-front canopy, providing a clear pathway for development under the stated approvals and variance process.
    Location Intelligence

    Current Use by Public Records

    Gas stations

    Suggested Use

    Law Firm Building Supply Auto Repair Shop Hotel & Motel Kitchen & Bath Showroom Department Store Daycare Center Cafe & Coffee Shop Electrical Service Storage Facility

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Belfair
    County
    Mason
    State
    Washington
    Longitude
    -122.8849591
    Latitude
    47.4294965

    Nearby Similar for Sale

    • $1,800,000
      6,824 SF

      Turnkey Belfair Landmark Opportunity

      Established retail and warehouse space on 1.2 acres.
      461 Northeast Old Belfair Highway, Belfair, WA 98528
      View Details
    • $2,300,000
      7,481 SF

      Country Store and Gas Station

      Established store and gas station with diverse income streams.
      3530 NE Old Belfair Hwy, Belfair, WA
      View Details

    FAQs

    What type of property is this?
    Gas station - Reconfiguration with preliminary approval to add a 2-pump, 2-tank fuel station with canopy along street frontage.
    Where is this gas station located?
    The property is located at 3571 Ne North Shore Rd Belfair, WA.
    What is the asking price?
    The asking price for this property is $599,000.
    What are key features of this property?
    This property features: Preliminary approval and variances received to reconfigure the building for a 2‑pump, 2‑tank fuel station with canopy along street frontage.; Existing commercial layout planned for a convenience store plus an eatery/PUB, with an upstairs 2‑bedroom residential rental.; Upper rental area is only studs.
    (360) 275-1600
    We can help!
    Listing Contact
    Kris E. Klusman
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3571 Ne North Shore Rd, Belfair, WA
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!