Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Albuquerque Fourplex in NE Heights Title is generated by Realmo AI

    3501 NE WELLESLEY Drive, Albuquerque, NM 87107

    View on Map
    Claim this Listing
    For Sale
    $510,000

    MULTI_FAMILY - Other - Albuquerque, NM

    Property size:
    3,336 SF
    Lot size:
    0.16 Acres
    Price / SF:
    $152/SF
    Added:
    Jul 10, 2025
    Days on Market:
    326
    Last Refresh:
    May 31 at 2:06 pm

    Property Features for 3501 NE WELLESLEY Drive

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    8
    Rooms
    Bedroom 5, Bathroom 1, Bathroom 2, Bedroom 8, Bedroom 2, Bedroom 4, Bedroom 1, Bedroom 3, Bathroom 3, Bathroom 4, Bedroom 7, Bedroom 6
    Interior features
    NoInteriorSteps
    Appliances
    Oven, Range, Refrigerator
    Standard status
    Active
    APN
    101606041817540824
    Size
    3,336 SF
    Lot size
    0.16 Acres

    Taxes and HOA fees

    Tax Description
    * 10 LOT 10-A REPLAT OF LOTS 6 - 11 INCLUSIVE OF TR 4 BLK B INDIAN ACRES SUBDI

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Natural Gas, Forced Air
    Water source
    Public

    Building Details

    Year built
    1979
    Floors in Building
    2
    Number of units
    4
    Building materials
    Adobe
    Roof type
    Flat
    Architectural style
    Other

    We can help!

    Listing Contact
    Amy M. Ruiz
    Amy M. Ruiz

    Listing agent Amy M. Ruiz License #39257

    Listing office RE MAX Exclusive 6410 Coors Blvd NW #B, Albuquerque, NM

    Listing date Jul 10, 2025

    MLS# 202503136 Listing URL

    Copyright © 2026 Santa Fe Association of REALTORS®, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Fully rented 4‑Plex providing immediate rental income.
    • Located in the desirable NE Heights area.
    • All units are 2 bedroom, 1 bath.
    • Newer windows, roof, and A/C units.
    • Construction is Adobe.
    • Heating is forced air with natural gas.

    Overview

    This well-maintained fourplex is located in the Northeast Heights of Albuquerque. The property is fully rented and features four units, each with two bedrooms and one bathroom. The building includes newer windows, roof, and A/C units. There are two upper units and two lower units. The property size is 3,336 square feet and the lot size is 0.16 acres.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $46.0k $13.80
    − Vacancy −$2.5k −$0.76
    EGI $43.5k $13.04
    − OpEx −$13.1k −$3.91
    NOI $30.5k $9.13
    3,336 SF · lease $13.80/SF/yr · vacancy 5.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $435.0K
    $380.7K – $507.6K (±1% cap)
    NOI $30,453 @ 7.0% cap · market cap 5.97%
    Second Best
    Apartment 5plus
    $402.5K
    $352.2K – $469.6K (±1% cap)
    NOI $28,178 @ 7.0% cap · market cap 5.53%
    Theoretical Best
    Office A
    $807.0K
    $706.2K – $941.6K (±1% cap)
    NOI $56,493 @ 7.0% cap · market cap 11.08%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Quadplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Dental Office Spa & Massage Center Hair Salon Nail Salon Daycare Center Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Albuquerque
    County
    Sandoval
    State
    New Mexico
    Longitude
    -106.6078959
    Latitude
    35.1213654

    Nearby Similar for Sale

    • $400,000

      Commercial Property in North Valley

      Versatile commercial property in Albuquerque's North Valley with two spaces.
      9807 4th Street NW, Albuquerque, NM 87114
      View Details
    • $7,250,000
      16,104 SF

      Prime Albuquerque Retail Portfolio

      Two-parcel retail portfolio at a high-traffic Albuquerque intersection.
      4340 San Mateo Boulevard NE, Albuquerque, NM 87110
      View Details
    • $499,000
      2,900 SF

      Industrial Property with Inspection Pit

      Centrally located industrial property with fenced yard and inspection pit.
      1907 8th Street NW, Albuquerque, NM 87102
      View Details
    • $549,999
      4,465 SF

      South Valley Investment Opportunity

      Income-producing property with multiple units and flexible potential uses.
      3102 Rosendo Garcia Road SW, Albuquerque, NM 87105
      View Details
    • $825,000

      Albuquerque Commercial Live/Work Space

      Versatile commercial property with live/work setup and modern amenities.
      8612 PASEO ALAMEDA NE, Albuquerque, NM 87113
      View Details
    • $641,829
      4,194 SF

      Albuquerque Fourplex with Laundry

      Fourplex with two-bedroom units and in-unit laundry.
      3609 Wellesley Drive NE, Albuquerque, NM 87107
      View Details
    • $619,887
      2,670 SF

      UNM Area Apartment Complex

      Eight-unit apartment complex near UNM, CNM, and Presbyterian Hospital.
      2104 Lead Avenue SE, Albuquerque, NM 87106
      View Details
    • $1,450,000
      4,499 SF

      Turnkey Assisted Living Facility

      Assisted living facility in Albuquerque Country Club area.
      1711 Park Avenue SW, Albuquerque, NM 87104
      View Details
    • $540,000

      Albuquerque Freestanding Commercial Property

      Fully leased commercial property in prime Albuquerque location.
      6108 Lomas Boulevard NE, Albuquerque, NM 87110
      View Details
    • $555,555
      2,660 SF

      Downtown Albuquerque Fourplex with Charm

      Charming fourplex in downtown Albuquerque, near amenities and attractions.
      715 Fruit Avenue NW, Albuquerque, NM 87102
      View Details
    • $710,376
      4,160 SF

      Albuquerque Fourplex Near Winrock Center

      Well-maintained fourplex with spacious units near retail and medical facilities.
      1309 Virginia Street NE, Albuquerque, NM 87110
      View Details
    • $527,500
      2,640 SF

      Updated UNM Area Fourplex

      Modernized fourplex near UNM with in-unit laundry and private yards.
      1005 Carlisle Boulevard SE, Albuquerque, NM 87106
      View Details

    FAQs

    What type of property is this?
    Quadplex - Well-maintained, fully rented fourplex in Albuquerque's Northeast Heights neighborhood.
    Where is this quadplex located?
    The property is located at 3501 NE WELLESLEY Drive Albuquerque, NM.
    What is the asking price?
    The asking price for this property is $510,000.
    What are key features of this property?
    This property features: Fully rented 4‑Plex providing immediate rental income.; Located in the desirable NE Heights area.; All units are 2 bedroom, 1 bath.
    (505) 480-1627
    We can help!
    Listing Contact
    Amy M. Ruiz
    Amy M. Ruiz
    Real Estate License ID: 39257
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3501 NE WELLESLEY Drive, Albuquerque, NM 87107
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!