35 Main St Scottsville, NY 14546
Self-sustaining commercial building with residential and commercial potential.
Property Features for 35 Main St
General Information
- Standard status
- Active
- Size
- 3,800 SF
Listing office Hunt Real Estate ERA/Columbus (585) 559-0397
Listing date May 14, 2026
Source Exprealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Hunt Real Estate ERA/Columbus
Investment Insights
Based on property information with market context.
Key Highlights
- Income exceeds the mortgage with two rental units (4‑bed AIRBNB/apartment and 3‑bedroom unit).
- Self‑sustaining commercial building in the Village of Scottsville.
- Versatile zoning allows for office, flex, light industrial, residential, or mixed‑use.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $61.6k | $16.20 |
| − Vacancy | −$3.4k | −$0.89 |
| EGI | $58.2k | $15.31 |
| − OpEx | −$26.2k | −$6.89 |
| NOI | $32.0k | $8.42 |