3424 Wallace Street Philadelphia, PA 19104
Fully leased triplex near Drexel University with modern amenities.
Property Features for 3424 Wallace Street
General Information
- Standard status
- Active
- Size
- 3,672 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 2017
Listing office KW Empower (215) 275-0800
Listing date Apr 11, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of KW Empower
Investment Insights
Based on property information with market context.
Key Highlights
- Fully leased triplex providing immediate income.
- Prime location within walking distance of Drexel University.
- Constructed in 2018 with modern design and upscale finishes.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $111.5k | $30.36 |
| − Vacancy | −$6.5k | −$1.76 |
| EGI | $105.0k | $28.60 |
| − OpEx | −$47.3k | −$12.87 |
| NOI | $57.8k | $15.73 |