3404 American Drive #3119, Lago Vista, TX 78645
Updated 3-bedroom condo with lake views and resort-style amenities.
- Added:
- Apr 25, 2025
- Days on Market:
- 412
- Last Refresh:
- May 19 at 9:27 pm
Property Features for 3404 American Drive #3119
General Information
- Standard status
- Active
- Size
- 1,681 SF
- Property subtype
- Condominium
Building Details
- Year Built
- 1987
Listing agent Tanya Kerr License #708400 (512) 748-5343
Listing office Douglas Elliman (512) 748-5343
Listing date Apr 25, 2025
Source Kw
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Douglas Elliman
HighLights
- Updated 3‑bedroom condo with lake and Hill Country views, ideal for vacation rental income.
- Enjoy resort‑style amenities: private marina, pools, fitness center, spa, restaurant, and sports courts.
- Wrap‑around balcony perfect for sunset views and relaxation.
- Remodeled kitchen with quartz countertops and stainless steel appliances.
- Primary suite with fireplace, balcony access, and spa‑inspired bath.
- New windows/doors, HVAC (2022), washer/dryer minimize maintenance.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $49.4k | $29.40 |
| − Vacancy | −$2.6k | −$1.53 |
| EGI | $46.9k | $27.87 |
| − OpEx | −$21.1k | −$12.54 |
| NOI | $25.8k | $15.33 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Lago Vista
- County
- Travis
- State
- Texas
- Longitude
- -97.9683
- Latitude
- 30.4521