33723 & 33731 SE Redmond-Fall City Road, Fall City, WA 98024
Restaurant, tavern, and apartment in downtown Fall City, WA.
- Added:
- Nov 21, 2025
- Days on Market:
- 200
- Last Refresh:
- May 9 at 3:32 am
Property Features for 33723 & 33731 SE Redmond-Fall City Road
General Information
- Standard status
- Active
- Size
- 5,872 SF
- Property subtype
- Retail
Listing agent Kyle Schipper, SIOR (425) 417-5477
Listing office (425) 417-5477
Listing date Nov 21, 2025
Source Naiglobal
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Kyle Schipper, SIOR
HighLights
- Established and highly‑rated restaurant and tavern in a desirable downtown Fall City location.
- Two income‑generating NNN leases in place with established tenants (Riverside Tavern and Fall City Bar & Grill).
- Attractive 6.67% cap rate.
- Located in an affluent and fast‑growing East King County submarket.
- Includes a 569 SF two‑bedroom apartment.
- Brand new roof installed Summer 2025.
Overview
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $176.2k | $30.00 |
| − Vacancy | −$8.8k | −$1.50 |
| EGI | $167.4k | $28.50 |
| − OpEx | −$41.8k | −$7.13 |
| NOI | $125.5k | $21.38 |
Alternative Uses
Current Use by Public Records
Map
- City
- Fall City
- County
- King
- State
- Washington
- Longitude
- -121.724
- Latitude
- 47.6631