3174-3190 Riverdale Ave, Bronx, NY
Two adjacent buildings with residential and commercial units in Riverdale.
- Added:
- Dec 26, 2024
- Days on Market:
- 546
- Last Refresh:
- May 20 at 8:46 pm
Property Features for 3174-3190 Riverdale Ave
General Information
- Standard status
- Active
- Size
- 12,143 SF
- Lot size
- 0.19 Acres
- Property subtype
- MULTIFAMILY
Listing office Kassin Sabbagh Realty (KSR) (212) 417-9217
Listing date Dec 26, 2024
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Kassin Sabbagh Realty (KSR)
HighLights
- Prime location in Riverdale, a high‑income area, with 213 feet of frontage on Riverdale Avenue and 214 feet on Irwin Avenue.
- Significant annual tax savings of approximately $218,425 due to a 421a tax abatement.
- Combination of 22 residential units and 8 commercial spaces, offering a live/work standard.
- Enjoy luxurious amenities including private terraces, outdoor common seating areas, and in‑unit laundry.
- Convenient transportation options including Metro‑North and subway stations.
- Benefit from on‑site parking with an eight‑car indoor garage at 3190 Riverdale and a five‑car indoor garage at 3174 Riverdale.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $539.1k | $44.40 |
| − Vacancy | −$31.3k | −$2.58 |
| EGI | $507.9k | $41.82 |
| − OpEx | −$228.5k | −$18.82 |
| NOI | $279.3k | $23.00 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Bronx
- County
- Bronx
- State
- New York
- Longitude
- -73.9083
- Latitude
- 40.8823