Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Reopened Boutique Hotel in San Andreas Title is generated by Realmo AI

    306 West Saint Charles Street, San Andreas, CA 95249

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $660,000

    Boutique hotel with strong income potential in San Andreas, CA.

    Type:LH
    Added:
    Oct 8, 2025
    Days on Market:
    230
    Last Refresh:
    Apr 3 at 5:00 am

    Property Features for 306 West Saint Charles Street

    General Information

    Standard status
    Active
    Property subtype
    LH

    Building Details

    Year Built
    1940

    We can help!

    Listing Contact
    Rachel Wisuri

    Listing agent Rachel Wisuri License #01768672

    Listing office KW Commercial | Sacramento - Sacramento CA 95834

    Listing date Oct 8, 2025

    Source Realnex

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of KW Commercial | Sacramento - Sacramento CA 95834

    HighLights

    • Established boutique hotel with authentic charm and modern amenities.
    • Strong operational momentum with $51K gross revenue year‑to‑date.
    • Multiple revenue streams: nightly rentals, long‑term stays, and event hosting.
    • Projected significant revenue growth to $245K gross and $209K NOI within 5 years.
    • Value‑add opportunities: RV/Van pads, glamping pods, breakfast/vending, wine bar collaboration, and family suite enhancements.
    • Prime location in San Andreas, CA, with event venue potential (Creekside + Grounds).

    Overview

    The Bonnie Inn is a newly reopened boutique hotel in San Andreas, CA, offering authentic charm and modern amenities. Since its relaunch, it has quickly established itself as a desirable lodging option with strong operational momentum, achieving $51K in gross revenue year-to-date. Key offerings include nightly rentals, long-term stays, and event hosting potential. The property features nightly rentals, long-term stays, and event hosting potential. Core lodging includes 5 nightly units with an average daily rate of $140 a night and 40% occupancy. A larger suite has an average daily rate of $225 with 40% occupancy. There are also long-term leases for two units, one at $1400 per month and another at $1700 per month. Value-add channels include event and micro-venue usage, RV/van pads/glamping pods, communal continental breakfast or local vending, a boutique wine bar collaboration, and family accommodation enhancements. Since reopening, the property has already generated $51K in year-to-date income, with a clear 5-year plan to reach $245K gross and $209K NOI through stabilized occupancy, event income, and add-on hospitality offerings.
    Property Profile Location Intelligence

    Current Use by Public Records

    Hotels

    Suggested Use

    Real Estate Agency Restaurant Building Supply Spa & Massage Center Dental Office Law Firm Big Box & Wholesale Store Hair Salon Auto Repair Shop Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    San Andreas
    County
    Calaveras
    State
    California
    Longitude
    -120.6804872
    Latitude
    38.1960298

    Nearby Similar for Sale

    • $399,000
      3,880 SF

      Historic San Andreas Commercial Building

      3,880 SF commercial building in the heart of San Andreas.
      52 Main Street, San Andreas, CA 95249
      View Details
    • $3,399,000

      Calaveras County Vineyard Opportunity

      745-acre vineyard with homes, barn, and recreational opportunities.
      7449 Esmeralda Road, San Andreas, CA 95249
      View Details
    • $1,150,000
      5,000 SF

      Versatile Industrial Facility in San Andreas

      Expansive commercial facility with high power, truck bays, and parking.
      320 George Reed Drive, San Andreas, CA 95249
      View Details

    FAQs

    What type of property is this?
    Hotel - Boutique hotel with strong income potential in San Andreas, CA.
    Where is this hotel located?
    The property is located at 306 West Saint Charles Street San Andreas, CA.
    What is the asking price?
    The asking price for this property is $660,000.
    What are key features of this property?
    This property features: Established boutique hotel with authentic charm and modern amenities.; Strong operational momentum with $51K gross revenue year‑to‑date.; Multiple revenue streams: nightly rentals, long‑term stays, and event hosting.
    (209) 496-7629
    We can help!
    Listing Contact
    Rachel Wisuri
    Real Estate License ID: 01768672
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    306 West Saint Charles Street, San Andreas, CA 95249
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!