Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    303 Old Bayou Dr, Unit Dickinson Texas 77539 Dickinson, TX 77539

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $554,999

    Waterfront home with short-term rental income and expansion potential.

    Property size:
    2,202 SF
    Lot size:
    15,250.00 Acres

    Property Features for 303 Old Bayou Dr

    General Information

    Standard status
    Active
    Size
    2,202 SF
    Lot size
    15,250.00 Acres

    Building Details

    Year built
    1996

    We can help!

    Listing Contact
    Amanda Martin
    Amanda Martin
    Source: Crexi

    Listing Agent: Amanda Martin

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Bayou-Front Hospitality Asset For Sale

    The property at 303 Old Bayou Drive is a bayou-front hospitality asset with documented short-term rental performance. This updated 4-bedroom, 3-bath waterfront home offers 2,202 SF of living space. Previously owner-occupied and operated as a part-time short-term rental, it presents an opportunity for investors to expand availability and increase revenue through full-time STR use. In 2024, the property generated $43,184 in gross short-term rental income across 97 booked nights. The property has no HOA restrictions. The home is suited for Airbnb and vacation rental guests, featuring spacious open-concept living areas, natural light, and an interior fireplace. Outdoor amenities include turf, a custom putting green, a hot tub, a covered patio, and bayou views. Located seconds from Highway 45, the property offers access to Houston, Galveston, shopping, dining, and major employment centers. It is suitable for vacationers, weekend travelers, and corporate guests. The property combines waterfront lifestyle appeal with scalable short-term rental performance.
    Location Intelligence

    Current Use by Public Records

    Bed & breakfasts

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dickinson
    County
    Galveston
    State
    Texas
    Longitude
    -95.071827
    Latitude
    29.4473447

    Nearby Similar for Sale

    • $625,000

      Flex Space with Storage Yard

      Flex space featuring office, warehouse, and storage, plus yard.
      5252 Fm 517 Rd East, Dickinson, TX 77539
      View Details
    • $895,000

      Dickinson Income Producing Multifamily Property

      8-unit multifamily property in Dickinson, TX, near major highways.
      2322 Central St, Dickinson, TX 77539
      View Details
    • $899,000

      Income-Producing Multi-Unit Dickinson Property

      Established property with 13 rentable units in a convenient location.
      2312 Avenue B, Dickinson, TX 77539
      View Details
    • $2,300,000

      Dickinson, TX 20-Unit Apartment Complex

      20-unit apartment complex in Dickinson, TX with strong rental history.
      515 E Fm 517, Dickinson, TX 77539
      View Details
    • $599,000

      Income Property with Renovated Units

      Four-unit income property featuring recent renovations and a metal roof.
      119 3Rd St, Dickinson, TX 77539
      View Details
    • $895,000

      Dickinson Multifamily Investment Opportunity

      Eight-unit, recently renovated multifamily property in Dickinson, Texas.
      2322 Central St, Dickinson, TX 77539
      View Details
    • $61,800
      639 SF

      Condo in Gated Community

      One-bedroom, one-bath condo near shopping and transportation.
      2501 Gulf Fwy, Dickinson, TX 77539
      View Details
    • $60,000

      Condo Near I-45 For Sale

      One-bedroom condo with tenant in place near I-45.
      2501 Gulf Fwy, Dickinson, TX 77539
      View Details
    • Contact for pricing
      3,582 SF

      Versatile Property with Ample Parking

      Well-located property with strong visual appeal and functional parking.
      4211 Video St, Dickinson, TX 77539
      View Details
    • $215,000
      Pending

      Well-Maintained Townhome in Dickinson, TX

      Two-story townhome with 3 bedrooms, 2.5 baths, and fenced backyard.
      213 Drake Run Ln, Dickinson, TX 77539
      View Details
    • $175,000

      Income-Generating RV Pads For Sale

      Spacious lot with income-generating RV pads and full utility access.
      2226 Avenue L, Dickinson, TX 77539
      View Details
    • $150,000

      Income-Generating RV Pads For Sale

      Spacious lot with RV pads, immediate income potential.
      2226 Avenue L, Dickinson, TX 77539
      View Details

    FAQs

    What type of property is this?
    Bed & breakfast - Waterfront home with short-term rental income and expansion potential.
    Where is this bed & breakfast located?
    The property is located at 303 Old Bayou Dr, Unit Dickinson Texas 77539 Dickinson, TX.
    What is the asking price?
    The asking price for this property is $554,999.
    What are key features of this property?
    This property features: - Bayou-front property with documented short-term rental income of $43,184 in 2024.; - Significant upside potential by expanding short-term rental availability.; - Updated 4-bedroom, 3-bath waterfront home with 2,202 SF of living space.
    (281) 968-7759
    Request Owner's contact information
    303 Old Bayou Dr, Unit Dickinson Texas 77539 Dickinson, TX 77539
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    303 Old Bayou Dr, Unit Dickinson Texas 77539
    Dickinson, TX 77539
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    303 Old Bayou Dr, Unit Dickinson Texas 77539 Dickinson, TX 77539
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Amanda Martin
    Amanda Martin
    Real Estate License ID: 0559246
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!