3013 Brighton 5th Street, Brooklyn, NY 11235
MULTI_FAMILY - Brooklyn, NY
- Added:
- May 2, 2026
- Days on Market:
- 47
- Last Refresh:
- Jun 17 at 2:06 am
Property Features for 3013 Brighton 5th Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Zoning
- R6
- Bedrooms
- 9
- Bathrooms
- 4
- Rooms
- Bedroom 9, Bathroom 2, Bedroom 3, Bedroom 7, Bathroom 3, Bedroom 6, Bedroom 8, Bathroom 1, Bedroom 1, Bedroom 2, Bathroom 4, Bedroom 5, Bedroom 4
- Interior features
- Central Air - Split, Refrigerator, Stove
- Basement
- Finished, Full
- Standard status
- Active
- Size
- 2,514 SF
- Lot size
- 0.06 Acres
Taxes and HOA fees
- Tax Annual Amount
- 13195
Building Details
- Year built
- 1932
- Floors in Building
- 2
- Number of units
- 4
- Flooring type
- Hardwood
- Building materials
- Block
- Architectural style
- Other
Listing agent Delton Cheng License #31CH0928260 (718) 252-6060
Listing office Century 21 Homefront Realty 3048 Nostrand Avenue, Brooklyn, NY (718) 252-6060
Listing date May 2, 2026
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Fully detached multi‑family (Class C5) in R6 zoning with two 1‑bedroom units on the first floor plus a 4‑bedroom and 3‑bedroom residence
- Separate unit layout includes two front/rear 1‑bedroom three‑room configurations, a full 4‑bedroom apartment on the second level, and a lower‑level 3‑bedroom open‑concept home
- Projected rental income of approximately $11,000/month ($130,000/year) with an estimated 8% cap rate (MLS Approve‑No Financial provided)
- Recent updates include a newly installed roof, upgraded stucco siding, energy‑efficient windows, new electrical wiring, and new plumbing
- Heating and cooling: energy‑efficient mini‑split systems, plus central air (split) with refrigerator and stove included
- Outdoor and parking features include a shared driveway with rear parking and a private yard; near B1 & B68 bus lines and the B & Q trains
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $128.2k | $51.00 |
| − Vacancy | −$2.4k | −$0.97 |
| EGI | $125.8k | $50.03 |
| − OpEx | −$37.7k | −$15.01 |
| NOI | $88.0k | $35.02 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Brooklyn
- County
- Kings
- State
- New York
- Longitude
- -73.962697
- Latitude
- 40.579054