For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Well-Maintained Two-Family Home Title is generated by Realmo AI

    3-5 Swan Ave, Methuen, MA 01844

    View on Map
    Claim this Listing
    Pending
    $739,000

    MULTI_FAMILY - Methuen, MA

    Property size:
    2,344 SF
    Lot size:
    0.12 Acres
    Added:
    Apr 22, 2026
    Days on Market:
    51
    Last Refresh:
    Jun 11 at 11:06 pm

    Property Features for 3-5 Swan Ave

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    two family
    Bedrooms
    4
    Bathrooms
    2
    Rooms
    Bathroom 2, Bedroom 1, Bedroom 4, Bedroom 3, Bathroom 1, Bedroom 2
    Parking
    4
    Standard status
    Pending
    APN
    2047728
    Size
    2,344 SF
    Lot size
    0.12 Acres

    Taxes and HOA fees

    Tax Year
    2026
    Tax Annual Amount
    6859

    Building Details

    Year built
    1910
    Floors in Building
    2
    Number of units
    2

    We can help!

    Listing Contact
    Joshua Naughton
    Joshua Naughton

    Listing agent Joshua Naughton License #57445

    Listing office RE/MAX Innovative Properties 22 Haverhill Road, Londonderry, MA

    Listing date Apr 22, 2026

    MLS# 73505178 Listing URL

    Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 2‑family home built in 1910 with each unit featuring 2 bedrooms and 1 full bath
    • Renovated first‑floor unit with hardwood floors, plus living room and dining room with built‑in china cabinets
    • Each unit includes an eat‑in kitchen, butler pantry, appliances included, and an enclosed front porch
    • Full basement with washer/dryer hookups for tenants, plus storage and separate utilities
    • Off‑street parking for 3–4 cars and fenced‑in backyard
    • 3rd‑floor walk‑up level is unfinished and includes potential for a third income unit with proper permits

    Overview

    This two-family home presents a notable opportunity. The property, family-owned for 50 years, showcases pride of ownership both inside and out. The first-floor unit is move-in ready, featuring a renovated interior that blends original and modern elements, including hardwood floors. Each unit comprises 2 bedrooms, a full bath, a living room, a dining room with built-in china cabinets, an eat-in kitchen, and a butler pantry. Appliances are included. Each unit also features a spacious enclosed front porch suitable for enjoying seasonal weather. The property includes a fenced-in backyard. Off-street parking accommodates 3-4 cars. An unfinished third-floor walk-up offers potential for a third income unit, subject to permits. The full basement includes washer/dryer hookups for tenants, storage space, and separate utilities. The property is located in close proximity to a MEVA bus stop, schools, hospitals, and shopping. The lot size is 0.1188 acres. The property size is 2344 square feet. The zoning is two family.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $59.1k $25.20
    − Vacancy −$2.7k −$1.13
    EGI $56.4k $24.07
    − OpEx −$16.9k −$7.22
    NOI $39.5k $16.85
    2,344 SF · lease $25.20/SF/yr · vacancy 4.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $564.1K
    $493.6K – $658.1K (±1% cap)
    NOI $39,487 @ 7.0% cap · market cap 5.34%
    Second Best
    Apartment 5plus
    $509.2K
    $445.6K – $594.1K (±1% cap)
    NOI $35,644 @ 7.0% cap · market cap 4.82%
    Theoretical Best
    Office A
    $1.39M
    $1.21M – $1.62M (±1% cap)
    NOI $97,135 @ 7.0% cap · market cap 13.14%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Methuen
    County
    Essex
    State
    Massachusetts
    Longitude
    -71.152834
    Latitude
    42.724505

    FAQs

    What type of property is this?
    Duplex - Two-family home with renovated unit, spacious porches, and potential.
    Where is this duplex located?
    The property is located at 3-5 Swan Ave Methuen, MA.
    What is the asking price?
    The asking price for this property is $739,000.
    What are key features of this property?
    This property features: 2‑family home built in 1910 with each unit featuring 2 bedrooms and 1 full bath; Renovated first‑floor unit with hardwood floors, plus living room and dining room with built‑in china cabinets; Each unit includes an eat‑in kitchen, butler pantry, appliances included, and an enclosed front porch
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message