For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Victorian Mixed-Use Building in Melrose Title is generated by Realmo AI

    3-5 E Foster St, Melrose, MA 02176

    View on Map
    Claim this Listing
    For Sale
    $1,450,000

    Mixed-use property with residential and commercial units in downtown Melrose.

    Property size:
    4,497 SF
    Price / SF:
    $322/SF
    Added:
    Mar 24, 2026
    Days on Market:
    105
    Last Refresh:
    Mar 24 at 8:12 pm

    Property Features for 3-5 E Foster St

    General Information

    Standard status
    Active
    Size
    4,497 SF

    Building Details

    Year Built
    1860

    We can help!

    Contact an agent
    Lesley Smith
    Lesley Smith

    Listing office Barrett Sotheby's International Realty

    Listing date Mar 24, 2026

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Barrett Sotheby's International Realty

    HighLights

    • Prime downtown Melrose location: Steps to shops, restaurants, commuter rail, and bus lines.
    • Turnkey investment property: Fully rented with high, consistent operating income.
    • Mixed‑use building: Features four residential units and two commercial spaces with excellent street frontage and visibility.
    • Well‑maintained: Numerous updates including renovated kitchens/baths in select units, updated flooring, newer water heaters, and a new chimney liner.
    • Classic Victorian architecture: A highly admired property with charm and character.
    • Ample nearby public parking: Convenient for tenants and customers.

    Overview

    This classic Victorian mixed-use building is located in downtown Melrose, Massachusetts, near shops, restaurants, commuter rail, and bus lines. The property includes four residential units and two commercial spaces with street frontage and visibility. All units are fully rented and generate operating income. Updates include renovated kitchens and baths in select units, updated flooring, newer water heaters, and a new chimney liner. Ample public parking is available nearby. This property offers a location in a downtown setting.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $171.6k $38.16
    − Vacancy −$8.9k −$1.98
    EGI $162.7k $36.18
    − OpEx −$73.2k −$16.28
    NOI $89.5k $19.90
    4,497 SF · lease $38.16/SF/yr · vacancy 5.20% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $1.28M
    $1.12M – $1.49M (±1% cap)
    NOI $89,475 @ 7.0% cap · market cap 6.17%
    Second Best
    Mixed Use
    $1.06M
    $927.5K – $1.24M (±1% cap)
    NOI $74,201 @ 7.0% cap · market cap 5.12%
    Theoretical Best
    Office A
    $2.66M
    $2.33M – $3.11M (±1% cap)
    NOI $186,355 @ 7.0% cap · market cap 12.85%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Mixed-use properties

    Suggested Use

    Restaurant Food Market Bar & Pub Parking Lot & Garage Hotel & Motel Grocery & Convenience Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Big Box & Wholesale Store Travel Agency

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Melrose
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.0651958
    Latitude
    42.4545684

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use property with residential and commercial units in downtown Melrose.
    Where is this mixed-use property located?
    The property is located at 3-5 E Foster St Melrose, MA.
    What is the asking price?
    The asking price for this property is $1,450,000.
    What are key features of this property?
    This property features: Prime downtown Melrose location: Steps to shops, restaurants, commuter rail, and bus lines.; Turnkey investment property: Fully rented with high, consistent operating income.; Mixed‑use building: Features four residential units and two commercial spaces with excellent street frontage and visibility.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message