28377 Davis Parkway, Warrenville, IL 60555
Efficient office condo with pond/forest views, near I-88.
- Added:
- Apr 29, 2025
- Days on Market:
- 425
- Last Refresh:
- Mar 17 at 1:17 pm
Property Features for 28377 Davis Parkway
General Information
- Standard status
- Active
- Size
- 2,777 SF
- Property subtype
- Office
Listing office Equitable Realty Group
Listing date Apr 29, 2025
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Equitable Realty Group
HighLights
- Pond/forest preserve views and three sides of window line offering abundant natural light.
- End unit location providing enhanced privacy and more window exposure.
- Existing build‑out includes perimeter offices, conference room, kitchen, reception area, and patio.
- Walking distance to Starbucks, restaurants, retail, and LifeTime Fitness.
- Conveniently located 2 minutes from the Winfield Road exchange off I‑88.
- Located in Cantera Lakes office park.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $68.0k | $24.48 |
| − Vacancy | −$16.9k | −$6.10 |
| EGI | $51.1k | $18.38 |
| − OpEx | −$12.8k | −$4.60 |
| NOI | $38.3k | $13.79 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Warrenville
- County
- DuPage
- State
- Illinois
- Longitude
- -88.1762675
- Latitude
- 41.8008239