2738 W Tharpe Street 1601 Tallahassee, FL 32303
3-bedroom, 3-bathroom condo with updated appliances and community amenities.
- Added:
- Jun 2, 2024
- Days on Market:
- 768
- Last Refresh:
- Jul 4 at 11:55 pm
Property Features for 2738 W Tharpe Street 1601
General Information
- Standard status
- Active
- Size
- 1,209 SF
- Lot size
- 0.02 Acres
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 2004
Listing office Keller Williams Town & Country (850) 597-2553
Listing date Jun 2, 2024
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Town & Country
Investment Insights
Based on property information with market context.
Key Highlights
- Conveniently located close to campus, shopping centers, and parks.
- Community amenities include a pool, basketball courts, and a clubhouse.
- Features 3 bedrooms and 3 bathrooms.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $21.8k | $18.00 |
| − Vacancy | −$1.7k | −$1.44 |
| EGI | $20.0k | $16.56 |
| − OpEx | −$9.0k | −$7.45 |
| NOI | $11.0k | $9.11 |