Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Harrison, ID - 10 Acre Retreat Title is generated by Realmo AI

    26825 S Cedar Grove Rd, Harrison, ID 83833

    View on Map
    Claim this Listing
    New
    Pending
    $295,000

    LAND - Harrison, ID

    Property size:
    1,728 SF
    Lot size:
    10.00 Acres
    Added:
    May 19, 2026
    Days on Market:
    5
    Last Refresh:
    May 23 at 8:06 am

    Property Features for 26825 S Cedar Grove Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    County-AG
    Exterior features
    Fruit Trees
    Standard status
    Pending
    APN
    010100010090
    Size
    1,728 SF
    Lot size
    10.00 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    Canyon Creek Lt 9 Block 1 1147N03w
    Tax Annual Amount
    924

    Utilities

    Sewer type
    Septic Tank
    Water source
    Well

    Building Details

    Additional Structures
    Workshop

    We can help!

    Listing Contact
    Scott A Rothrock

    Listing agent Scott A Rothrock License #SP45913

    Listing office EXP Realty 1653 E Braemere, Boise, ID

    Listing date May 19, 2026

    MLS# 26-5088 Listing URL

    Copyright © 2026 Coeur d'Alene Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 10‑acre property with unobstructed views.
    • Existing infrastructure: well, septic system, and radiant floor heating.
    • 1,728 sq ft structure suitable for guest house, primary residence, or workshop.
    • Dry cabin with electric heat for immediate shelter.
    • Gated entrance for privacy and security.
    • Conveniently located: 15 min to Harrison, 25 min to St. Maries, and 1 hour to Coeur d'Alene.

    Overview

    This 10-acre property in Harrison, ID, offers unobstructed views. It includes a 1,728 square foot structure intended as a 1-bed, 1-bath home or shop. A dry cabin with electric heat provides immediate shelter. The property has a well, a full septic system, and radiant floor heating. Several seasonal creeks enhance the natural beauty of the land. A gated entrance ensures privacy. The location is 15 minutes from Harrison, 25 minutes from St. Maries, and one hour from Coeur d'Alene, with access to biking trails and Lake Coeur d'Alene for boating and fishing. The zoning is County-AG.
    Property Profile Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Map

    City
    Harrison
    County
    Kootenai
    State
    Idaho
    Longitude
    -116.690583
    Latitude
    47.432437

    Nearby Similar for Sale

    • $2,300,000
      8,000 SF

      Lakeview Lodge Hotel in Harrison

      Lakeside hotel with 16 rooms in Harrison, Idaho.
      110 N Coeur d'Alene Avenue, Harrison, ID 83833
      View Details
    • $599,000

      Lake Coeur d'Alene View Land

      6-acre parcel with panoramic lake views near Coeur d'Alene.
      NKA 1B S Skyview Rd, Harrison, ID 83833
      View Details
    • $1,500,000
      3,128 SF

      Historic Home Overlooking Lake Coeur d'Alene

      Versatile 7-bed, 7-bath home with lake views and rental potential.
      114 N COEUR D ALENE Ave, Harrison, ID 83833
      View Details
    • $410,000

      Harrison ID Land with Lake Access

      Large parcel with private beach and boat slip access.
      13534 S RIDGEVIEW Dr, Harrison, ID 83833
      View Details
    • $499,000

      Harrison ID Land with Lake Views

      7.08 acres with lake views near Coeur d'Alene.
      NKA-2 S Skyview Rd, Harrison, ID 83833
      View Details
    • $350,000

      Harrison, ID Lake Front Lots

      Lake front lots with community water system near Coeur d'Alene.
      L4 B1 WAILEA Rd, Harrison, ID 83833
      View Details
    • $549,000
      1,536 SF

      Serene Idaho Land Retreat

      20 acres bordering state land, ready for your dream home.
      NKA E Emerald Dr, Harrison, ID 83833
      View Details
    • $699,000

      Harrison ID Land with Views

      9.24-acre parcel with lake and mountain views.
      NKA 1A S Skyview Rd, Harrison, ID 83833
      View Details
    • $1,500,000
      3,128 SF

      Historic Home Overlooking Lake Coeur

      Versatile 5-bed, 6-bath home with stunning lake views.
      114 N Coeur d Alene Ave, Harrison, ID 83833
      View Details
    • $549,000

      Coeur d'Alene Lake View Land

      12 acre parcel with lake views and development potential.
      NKA S Skyview Rd, Harrison, ID 83833
      View Details
    • $109,000

      Land with Creek Near Harrison

      2.89-acre land parcel featuring marketable timber and creek.
      NNA E Bell Canyon Rd, Harrison, ID 83833
      View Details
    • $900,000

      Harrison, ID Land Opportunity

      Residential lot with lake views in Harrison, Idaho.
      Gadwell lot: 149, Harrison, ID 83833
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - Stunning 10-acre retreat with home/shop, well, and septic.
    Where is this agricultural land / farmland located?
    The property is located at 26825 S Cedar Grove Rd Harrison, ID.
    What is the asking price?
    The asking price for this property is $295,000.
    What are key features of this property?
    This property features: 10‑acre property with unobstructed views.; Existing infrastructure: well, septic system, and radiant floor heating.; 1,728 sq ft structure suitable for guest house, primary residence, or workshop.
    (208) 770-0610
    We can help!
    Listing Contact
    Scott A Rothrock
    Real Estate License ID: SP45913
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    26825 S Cedar Grove Rd, Harrison, ID 83833
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!