Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Erie Investment Opportunity: Four Units Title is generated by Realmo AI

    2623-2629 E 29TH Street, Erie, PA 16510

    View on Map
    Claim this Listing
    Pending
    $325,000

    MULTI_FAMILY - Other - Erie, PA

    Property size:
    4,224 SF
    Lot size:
    0.40 Acres
    Added:
    Mar 26, 2026
    Days on Market:
    51
    Last Refresh:
    May 15 at 3:06 pm

    Property Features for 2623-2629 E 29TH Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    8
    Bathrooms
    8
    Rooms
    Bedroom 5, Bathroom 5, Bedroom 2, Bedroom 4, Bathroom 8, Bathroom 7, Bathroom 2, Bathroom 3, Bedroom 1, Bathroom 6, Bathroom 4, Bedroom 7, Bedroom 3, Bathroom 1, Bedroom 6, Bedroom 8
    Parking
    8
    Standard status
    Pending
    APN
    18-051-044.0-109.00
    Size
    4,224 SF
    Lot size
    0.40 Acres

    Taxes and HOA fees

    Tax Year
    2026
    Tax Annual Amount
    6948
    Expense value
    5000
    Expense
    SecurityDeposit
    Expense freq.
    One Time

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Natural Gas, Forced Air
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    1975
    Floors in Building
    2
    Number of units
    4
    Building materials
    AluminumSiding
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Jake Scheloske

    Listing agent Jake Scheloske License #RS318016

    Listing office Agresti Real Estate 2635 W 26th Street, Erie, PA

    Listing date Mar 26, 2026

    MLS# 190080 Listing URL

    Copyright © 2026 Greater Erie Board of Realtors MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Four total units (2 duplexes) provide immediate income potential and diversification.
    • Tenants pay all utilities, maximizing cash flow for the owner.
    • Each unit features 2 bedrooms and 1.5 bathrooms, appealing to a broad tenant base.
    • Located on a quiet dead‑end street, offering a peaceful living environment.
    • Full basements in each unit provide additional storage or potential for future improvements.
    • Off‑street parking available, a valuable amenity for tenants.

    Overview

    This property presents an investment opportunity with two townhouse-style duplexes, totaling four units, located on a quiet dead-end street. Each unit features 2 bedrooms and 1.5 bathrooms, along with full basements and functional layouts. The property includes nice-sized lots and off-street parking. All utilities are separate, with tenants responsible for all expenses. The property contains 4,224 square feet and is situated on a 0.401-acre lot.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $322.4K
    NOI $29,013 @ 9.00% cap · cautious / downside scenario
    Moderate
    $414.5K
    NOI $29,013 @ 7.00% cap · market / base-case scenario
    Aggressive
    $580.3K
    NOI $29,013 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $43.1k $10.20
    − Vacancy −$1.6k −$0.39
    EGI $41.4k $9.81
    − OpEx −$12.4k −$2.94
    NOI $29.0k $6.87
    4,224 SF · lease $10.20/SF/yr · vacancy 3.80% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $414.5K
    $362.7K – $483.6K (±1% cap)
    NOI $29,013 @ 7.0% cap · market cap 8.93%
    Second Best
    Apartment 5plus
    $370.9K
    $324.5K – $432.7K (±1% cap)
    NOI $25,960 @ 7.0% cap · market cap 7.99%
    Theoretical Best
    Office A
    $1.05M
    $917.0K – $1.22M (±1% cap)
    NOI $73,356 @ 7.0% cap · market cap 22.57%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Erie
    County
    Erie
    State
    Pennsylvania
    Longitude
    -80.015042
    Latitude
    42.129934

    Nearby Similar for Sale

    • $319,000
      2,520 SF

      Erie Commercial Property For Sale

      2,520 SF commercial building on 0.22 acres in Erie, PA.
      1903 W 8TH Street, Erie, PA 16505
      View Details
    • $619,000
      11,568 SF

      Erie Commercial Plaza For Sale

      Four-unit commercial plaza with strong rental history and abundant parking.
      105 W 18TH Street, Erie, PA 16501
      View Details
    • $699,900
      3,471 SF

      Erie Commercial Property For Sale

      High-visibility Erie commercial property on 0.77 acres, mixed-use zoning.
      3505 W 26TH Street, Erie, PA 16506
      View Details
    • $529,900
      14,000 SF

      Erie Commercial Building with Garage

      Three-story commercial building with storage and office space on 5+ acres.
      3003 FLOWER Road, Erie, PA 16509
      View Details
    • $430,000
      4,793 SF

      Erie Office Building For Sale

      Three-story office building with multiple offices and parking.
      235 W 7TH Street, Erie, PA 16501
      View Details
    • $529,900
      14,000 SF

      Erie Commercial Building with Garage

      Three-story commercial building with storage and office space on 5+ acres.
      3003 FLOWER Road, Erie, PA 16509
      View Details
    • $849,900
      17,200 SF

      Erie Entertainment Destination For Sale

      Turnkey bowling alley, bar, and restaurant in prime Erie location.
      3729 MCCLELLAND Avenue, Erie, PA 16510
      View Details
    • $849,900
      17,200 SF

      Erie Entertainment Destination For Sale

      Turnkey bowling alley, bar, and restaurant in prime Erie location.
      3729 MCCLELLAND Avenue, Erie, PA 16510
      View Details
    • $965,000
      9,120 SF

      Wesleyville Borough 12-Unit Investment Property

      Rare 12-unit multifamily property in a desirable Erie location.
      3400 FRANCIS Street, Erie, PA 16510
      View Details
    • $424,900
      3,058 SF

      Erie Duplex with Income Potential

      Well-maintained duplex in Erie, ideal for investors or owner-occupants.
      8571-8573 KIRSCH Road, Erie, PA 16510
      View Details
    • $424,900
      3,058 SF

      Erie Duplex with Income Potential

      Well-maintained duplex in Erie, ideal for investors or owner-occupants.
      8571-8573 KIRSCH Road, Erie, PA 16510
      View Details
    • $274,900
      15,216 SF

      Large Commercial Building, Erie, PA

      Versatile commercial building suitable for various business ventures.
      411-15 E 10 Street, Erie, PA 16503
      View Details

    FAQs

    What type of property is this?
    Duplex - Two duplexes, four units, long-term tenants, separate utilities.
    Where is this duplex located?
    The property is located at 2623-2629 E 29TH Street Erie, PA.
    What is the asking price?
    The asking price for this property is $325,000.
    What are key features of this property?
    This property features: Four total units (2 duplexes) provide immediate income potential and diversification.; Tenants pay all utilities, maximizing cash flow for the owner.; Each unit features 2 bedrooms and 1.5 bathrooms, appealing to a broad tenant base.
    (814) 459-9400
    We can help!
    Listing Contact
    Jake Scheloske
    Real Estate License ID: RS318016
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2623-2629 E 29TH Street, Erie, PA 16510
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!