Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Reardan Land with Lake Access Title is generated by Realmo AI

    249015 W Kitt Rd, Reardan, WA 99029

    View on Map
    Claim this Listing
    For Sale
    $149,000

    LAND - Reardan, WA

    Lot size:
    10.00 Acres
    Added:
    Mar 8, 2026
    Days on Market:
    65
    Last Refresh:
    May 12 at 3:06 pm

    Property Features for 249015 W Kitt Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    06152.9015
    Lot size
    10.00 Acres

    Taxes and HOA fees

    Tax Annual Amount
    919

    Utilities

    Water source
    Well
    Water front features
    Pond

    We can help!

    Listing Contact
    Eric Etzel

    Listing agent Eric Etzel License #4476

    Listing office Choice Realty 5711 N Division St A, Spokane, WA

    Listing date Mar 8, 2026

    MLS# 202613180 Listing URL

    Copyright © 2026 Spokane Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Deeded access to private 63‑acre Horseshoe Lake with fishing and wildlife
    • Acreage with pond, suitable for building a dream home
    • New, high‑producing well (10+ GPM)
    • Horses and large livestock are permitted
    • Close proximity to Spokane, Fairchild AFB, and Spokane International Airport (30 minutes)
    • Inland Power (underground) available at the property line

    Overview

    This 10-acre property near Horseshoe Lake offers wide open spaces with views and sunsets. It includes deeded lake access to the private 63-acre Horseshoe Lake, home to fish, fowl, and wildlife. A large pond is located in the center of the property. There are numerous building sites available for constructing a dream home. Inland Power (underground) is available at the property line. A new (2022) well produces over 10 gallons per minute. A septic application has been opened, and test holes have been dug, indicating that an engineered system will be required. Horses and large livestock are permitted. The property is located approximately 30 minutes from Spokane, Fairchild AFB, and Spokane International Airport. Access is via a private road off of Kitt Road, a Spokane County-maintained "Summer Road" that is not maintained in the winter.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Reardan
    County
    Lincoln
    State
    Washington
    Longitude
    -117.758578
    Latitude
    47.766684

    Nearby Similar for Sale

    • $605,000

      Reardan Land with Proposed Home

      15.9-acre lot with well, privacy, and proposed home.
      524XX E Euclid Rd, Reardan, WA 99029
      View Details
    • $169,000

      Land Ready to Build

      9.7 acre lot with shared well near Reardan, WA.
      00XXX E Euclid Rd, Lot 4, Reardan, WA 99029
      View Details
    • $75,000

      Residential Land with City Utilities

      Residential land for sale with city utilities in Reardan.
      635 E Summit Ave, Reardan, WA 99029
      View Details
    • $165,000

      Reardan Land with Building Potential

      8.58-acre parcel ready for building near Reardan and Spokane.
      00XXX N Wood Rd, Reardan, WA 99029
      View Details
    • $215,000

      Land in Reardan with Views

      Residential land ready for your dream home with stunning views.
      00XXX E Euclid Rd, Lot 2, Reardan, WA 99029
      View Details
    • $215,000

      Reardan Land with Installed Well

      Residential land in Reardan, WA, with well and stunning views.
      00XXX E Euclid Rd, Lot 1, Reardan, WA 99029
      View Details
    • $169,000

      Reardan Land Ready to Build

      9.77 acre lot near Reardan, WA, with well.
      00XXX E Euclid Rd, Lot 3, Reardan, WA 99029
      View Details
    • $75,000

      Residential Land in Reardan, WA

      Land available for building a home with city utilities.
      625 E Summit St, Reardan, WA 99029
      View Details
    • $100,000

      Reardan, WA Land Opportunity

      Approximately 40 acres near Reardan, WA, ideal for farming.
      35251 Crescent N Rd, Reardan, WA 99029
      View Details
    • $100,000

      Reardan, WA Agricultural Land

      Close-in rural homesite on approximately 40 acres near Reardan.
      35251 Crescent N Rd, Reardan, WA 99029
      View Details
    • $100,000

      Reardan, WA Land Opportunity

      Approximately 40 acres near Reardan, WA, ideal for farming.
      35251 Crescent N Rd, Reardan, WA 99029
      View Details
    • $150,000

      Reardan Land with Development Potential

      40 acres near Reardan, WA, suitable for farming or building.
      35251 Crescent N Rd, Reardan, WA 99029
      View Details

    FAQs

    What type of property is this?
    Land - 10 acres near Horseshoe Lake with deeded lake access.
    Where is this land located?
    The property is located at 249015 W Kitt Rd Reardan, WA.
    What is the asking price?
    The asking price for this property is $149,000.
    What are key features of this property?
    This property features: Deeded access to private 63‑acre Horseshoe Lake with fishing and wildlife; Acreage with pond, suitable for building a dream home; New, high‑producing well (10+ GPM)
    (509) 217-0200
    We can help!
    Listing Contact
    Eric Etzel
    Real Estate License ID: 4476
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    249015 W Kitt Rd, Reardan, WA 99029
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!