For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Berkeley Multifamily Investment Opportunity Title is generated by Realmo AI

    2477 Virginia ST, Berkeley, CA 94709

    View on Map
    Claim this Listing
    For Sale
    $7,650,000

    24-unit multifamily property near UC Berkeley with rental upside.

    Type:Investment
    Property size:
    25,644 SF
    Lot size:
    0.29 Acres
    Price / SF:
    $298/SF
    Added:
    Apr 24, 2026
    Days on Market:
    58
    Last Refresh:
    Apr 24 at 6:05 pm

    Property Features for 2477 Virginia ST

    General Information

    Standard status
    Active
    Size
    25,644 SF
    Lot size
    0.29 Acres
    Property subtype
    Investment

    Building Details

    Year Built
    1964

    We can help!

    Listing Contact
    Ryland Montes De Oca

    Listing agent Ryland Montes De Oca

    Listing office MATTHEWS REAL ESTATE INVESTMENT SERVICES INC.

    Listing date Apr 24, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of MATTHEWS REAL ESTATE INVESTMENT SERVICES INC.

    HighLights

    • Strong in‑place income with 20‑25% rental upside potential.
    • Seller financing available at 4.50%.
    • Prime North Berkeley location, minutes from UC Berkeley and the Gourmet Ghetto.
    • High Walk Score of 90, indicating excellent walkability.
    • 25 secure parking spaces.
    • Mix of unit types: studios, one‑bedroom, and two‑bedroom units.

    Overview

    Court Royal is a 24-unit multifamily property located in North Berkeley. Constructed in 1964, the 25,644 square foot building is situated on a 0.29-acre lot. The unit mix comprises seven studios, eleven one-bedroom/one-bath units, and six two-bedroom/two-bath units. The property provides 25 secure parking spaces and on-site laundry facilities. The property is fully leased with strong in-place income and potential rental upside of approximately 20-25% through turnover and interior upgrades. The location is minutes from the University of California, Berkeley, and the Gourmet Ghetto. The property has a Walk Score of 83, indicating it is very walkable, and a Bike Score of 57, indicating it is bikeable, and a Transit Score of 60, indicating good transit options. There is strong rental demand from students, faculty, and professionals.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $975.5k $38.04
    − Vacancy −$48.8k −$1.90
    EGI $926.7k $36.14
    − OpEx −$417.0k −$16.26
    NOI $509.7k $19.88
    25,644 SF · lease $38.04/SF/yr · vacancy 5.00% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $7.28M
    $6.37M – $8.49M (±1% cap)
    NOI $509,698 @ 7.0% cap · market cap 6.66%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $9.92M
    $8.68M – $11.57M (±1% cap)
    NOI $694,234 @ 7.0% cap · market cap 9.07%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Berkeley
    County
    Alameda
    State
    California
    Longitude
    -122.2613563
    Latitude
    37.8779592

    FAQs

    What type of property is this?
    Apartment building - 24-unit multifamily property near UC Berkeley with rental upside.
    Where is this apartment building located?
    The property is located at 2477 Virginia ST Berkeley, CA.
    What is the asking price?
    The asking price for this property is $7,650,000.
    What are key features of this property?
    This property features: Strong in‑place income with **20‑25% rental upside potential**.; Seller financing available at 4.50%.; **Prime North Berkeley location**, minutes from UC Berkeley and the Gourmet Ghetto.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message