2477 Virginia ST, Berkeley, CA 94709
24-unit multifamily property near UC Berkeley with rental upside.
- Added:
- Apr 24, 2026
- Days on Market:
- 58
- Last Refresh:
- Apr 24 at 6:05 pm
Property Features for 2477 Virginia ST
General Information
- Standard status
- Active
- Size
- 25,644 SF
- Lot size
- 0.29 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1964
Listing agent Ryland Montes De Oca (707) 933-6166
Listing office MATTHEWS REAL ESTATE INVESTMENT SERVICES INC. (707) 933-6166
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of MATTHEWS REAL ESTATE INVESTMENT SERVICES INC.
HighLights
- Strong in‑place income with 20‑25% rental upside potential.
- Seller financing available at 4.50%.
- Prime North Berkeley location, minutes from UC Berkeley and the Gourmet Ghetto.
- High Walk Score of 90, indicating excellent walkability.
- 25 secure parking spaces.
- Mix of unit types: studios, one‑bedroom, and two‑bedroom units.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $975.5k | $38.04 |
| − Vacancy | −$48.8k | −$1.90 |
| EGI | $926.7k | $36.14 |
| − OpEx | −$417.0k | −$16.26 |
| NOI | $509.7k | $19.88 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Berkeley
- County
- Alameda
- State
- California
- Longitude
- -122.2613563
- Latitude
- 37.8779592