2405 Bermuda Drive, Killeen, TX 76549
MULTI_FAMILY - Other - Killeen, TX
- Added:
- Jun 23, 2026
- Days on Market:
- 5
- Last Refresh:
- Jun 27 at 3:06 pm
Property Features for 2405 Bermuda Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 4
- Rooms
- Bathroom 1, Bathroom 3, Bathroom 4, Bedroom 3, Bedroom 1, Bedroom 4, Bathroom 2, Bedroom 2
- Parking features
- Garage
- Interior features
- CeilingFans, WalkInClosets
- Fireplace
- 1
- Appliances
- Dishwasher, ElectricRange, ElectricWaterHeater, SomeElectricAppliances
- Standard status
- Active
- APN
- 97824
- Size
- 1,570 SF
- Lot size
- 0.20 Acres
Taxes and HOA fees
- Tax Year
- 2026
- Tax Description
- WESTERN HILLS 2ND PHASE REPLAT (BLKS 21-22), BLOCK 022, LOT 0003
- Tax Annual Amount
- 4070
Utilities
- Heating system
- Central, Electric (Heating)
- Cooling system
- Central Air, Electric
- Water source
- Public
Building Details
- Year built
- 1986
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Tile
- Building materials
- Brick, LapSiding
- Roof type
- Composition, Shingle
- Architectural style
- Other
Listing agent Michelle Evans License #0742331 (254) 245-2908
Listing office Jim Wright Company 3800 S W.S. Young Drive Suite 101, TX (254) 526-5117
Listing date Jun 23, 2026
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Duplex built in 1986 with two identical tenant‑occupied units
- Each unit offers 2 bedrooms and 2 full bathrooms
- Open living areas in both units with a fireplace
- Tile flooring throughout and ceiling fans plus walk‑in closets
- Central heating and central air with electric water heater
- Garage parking and public water; composition/shingle roof
Overview
The duplex is located in an established area of Killeen, Texas, with convenience to shopping, dining, and schools. Public remarks also cite proximity to Fort Hood, supporting tenant appeal for those seeking everyday convenience.
Both units are currently tenant-occupied, which may appeal to buyers looking for immediate rental continuity. With the consistent two-bedroom, two-bath layout across each unit and a straightforward interior finish package, the property can be a practical option for owner-operators or investors evaluating a residential income asset. Buyer and buyer’s agent are advised to verify all information, as pictures were taken prior to the tenant moving into Unit A.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $20.7k | $13.20 |
| − Vacancy | −$1.3k | −$0.85 |
| EGI | $19.4k | $12.35 |
| − OpEx | −$5.8k | −$3.70 |
| NOI | $13.6k | $8.64 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Killeen
- County
- Bell
- State
- Texas
- Longitude
- -97.762678
- Latitude
- 31.105318
