Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mixed-Use Property with Vacant Lot Title is generated by Realmo AI

    23382 Crest Forest Drive, Crestline, CA 92325

    View on Map
    Claim this Listing
    For Sale
    $419,000

    Commercial Sale, Other - Crestline, CA

    Property size:
    1,760 SF
    Lot size:
    0.17 Acres
    Price / SF:
    $238/SF
    Added:
    Apr 2, 2026
    Days on Market:
    52
    Last Refresh:
    May 23 at 2:06 am

    Property Features for 23382 Crest Forest Drive

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    Size
    1,760 SF
    Lot size
    0.17 Acres

    Building Details

    Year built
    1945
    Architectural style
    Other

    We can help!

    Listing Contact
    Raffy Krikorian

    Listing agent Raffy Krikorian License #02022762,PersonLicenseNumber

    Listing office NextHome Grandview 1501 W. Magnolia Blvd., CA

    Listing date Apr 2, 2026

    MLS# GD26079138 Listing URL

    Copyright © 2026 NextHome, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime mountain location near Crestline Village and Lake Gregory.
    • Includes adjacent 5,000 SF vacant lot for expansion or development.
    • Mixed‑use property with residential and commercial potential.
    • Multiple income streams from existing tenants (month‑to‑month leases).
    • Ample parking spaces, a rare amenity in the area.
    • Studio unit with private bathroom to be delivered vacant.

    Overview

    Located in a mountain area near Crestline Village and Lake Gregory, the property at 23382 Crest Forest Dr is a mixed-use property with both residential and commercial possibilities. The property includes the adjacent vacant parcel at 23376 Crest Forest Dr, offering flexibility and expansion potential. The existing structure, approximately 1,760 SF, is situated on a 2,500 SF lot, while the adjacent vacant parcel sits on a 5,000 SF lot. The property features a street-level storefront currently leased on a month-to-month basis, suitable for retail, storage, or creative commercial use, and includes a private bathroom. Above the storefront is a loft-style space with its own bathroom, offering flexibility for office, residential, or live/work use. Below the main level, there is an office space currently rented month-to-month, as well as a separate studio unit with a private bathroom that will be delivered vacant. The property provides parking spaces. With multiple income streams, flexible tenancy, and the inclusion of an adjacent vacant lot, this mixed-use property presents an opportunity for investors, owner-users, or those looking to create a custom live/work mountain retreat.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $280.3K
    NOI $25,227 @ 9.00% cap · cautious / downside scenario
    Moderate
    $360.4K
    NOI $25,227 @ 7.00% cap · market / base-case scenario
    Aggressive
    $504.5K
    NOI $25,227 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $38.0k $21.60
    − Vacancy −$2.0k −$1.12
    EGI $36.0k $20.48
    − OpEx −$10.8k −$6.14
    NOI $25.2k $14.33
    1,760 SF · lease $21.60/SF/yr · vacancy 5.20% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $360.4K
    $315.3K – $420.5K (±1% cap)
    NOI $25,227 @ 7.0% cap · market cap 6.02%
    Second Best
    Office B
    $295.9K
    $259.0K – $345.3K (±1% cap)
    NOI $20,716 @ 7.0% cap · market cap 4.94%
    Theoretical Best
    Office A
    $371.2K
    $324.8K – $433.1K (±1% cap)
    NOI $25,987 @ 7.0% cap · market cap 6.20%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Storefront properties

    Map

    City
    Crestline
    County
    San Bernardino
    State
    California
    Longitude
    -117.2932305
    Latitude
    34.2394255

    Nearby Similar for Sale

    • $495,000
      1,308 SF

      Crestline Commercial Storefront Opportunity

      High-visibility commercial storefront with development potential in Crestline, CA.
      23875 Lake, Crestline, CA 92325
      View Details
    • $494,500
      5,160 SF

      Main Street Retail Opportunity

      Storefront with flexible space and additional lot for sale.
      23875 Lake Dr, Crestline, CA 92325
      View Details
    • $1,130,000
      3,400 SF

      Commercial Property in Downtown Crestline

      Versatile commercial property in Crestline's heart, suitable for various uses.
      24028 Lake Drive, Crestline, CA 92325
      View Details
    • $419,000
      1,760 SF

      Mixed-Use Property with Development Potential

      Versatile property with income streams and development opportunities in Crestline.
      23382 Crest Forest Dr, Crestline, CA 92325
      View Details
    • $10,000

      Crestline Land with Natural Charm

      Spacious mountain land near Crestline with natural charm and potential.
      Running Springs Lane, Crestline, CA 92325
      View Details
    • $15,000

      Crestline Lot in Twin Peaks

      Residential lot in Crestline's Switzerland neighborhood, ready for development.
      0 Chateau, Crestline, CA 92325
      View Details
    • $99,900

      View Lot on Grandview Drive

      Downslope lot with valley and city lights views.
      25134 Grandview Drive, Crestline, CA 92325
      View Details
    • $28,500

      Crestline Land with Development Potential

      Spacious Crestline lot with utilities available and development potential.
      0 Jewel, Crestline, CA 92325
      View Details
    • $37,900

      San Moritz Woodsy Lot

      Affordable lot near Lake Gregory and Crestline Village.
      24397 Horst Drive, Crestline, CA 92325
      View Details
    • $79,900

      Lakeview Lot with Approved Plans

      San Moritz lot with approved home plans and lake views.
      24200 Altdorf, Crestline, CA 92325
      View Details
    • $29,000

      Land in Crestline near Lake

      Three parcels totaling approximately 8970 sq ft near Lake Gregory.
      0 Ashlar Drive, Crestline, CA 92325
      View Details
    • $120,000

      Lakeside Corner Lot Opportunity

      Serene Crestline lot near Lake Gregory with utilities available.
      24155 San Moritz Drive, Crestline, CA 92325
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use property with income streams and development potential.
    Where is this mixed-use property located?
    The property is located at 23382 Crest Forest Drive Crestline, CA.
    What is the asking price?
    The asking price for this property is $419,000.
    What are key features of this property?
    This property features: Prime mountain location near Crestline Village and Lake Gregory.; Includes adjacent 5,000 SF vacant lot for expansion or development.; Mixed‑use property with residential and commercial potential.
    (626) 945-2509
    We can help!
    Listing Contact
    Raffy Krikorian
    Real Estate License ID: 02022762,PersonLicenseNumber
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    23382 Crest Forest Drive, Crestline, CA 92325
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!