Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search

    228 Hispanola Road Key Largo, FL 33070

    View on Map
    Claim this Listing
    New
    For Sale
    $799,000

    Multi-family - Key Largo, FL

    Type:Multi Family
    Property size:
    1,584 SF
    Lot size:
    0.12 Acres
    Price / SF:
    $504/SF
    Added:
    May 6, 2026
    Days on Market:
    1
    Last Refresh:
    May 6 at 7:06 pm

    Property Features for 228 Hispanola Road

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Multi Family
    Zoning
    MF - Multi-Family Attached
    Bedrooms
    4
    Bathrooms
    2
    Rooms
    Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4
    Interior features
    Window Treatments
    Appliances
    Dryer, Freezer, Microwave, Range, Refrigerator
    Standard status
    Active
    APN
    00450270-000000
    Size
    1,584 SF
    Lot size
    0.12 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    5564.94

    Building Details

    Year built
    1980
    Number of units
    2
    Flooring type
    Laminate
    Roof type
    Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    Barbara Eads
    Barbara Eads

    Listing agent Barbara Eads License #0414676

    Listing office Barbara Eads Realty PO Box 2379, Tavernier, FL

    Listing date May 6, 2026

    MLS# 619773 Listing URL

    Copyright © 2026 Florida Keys Board of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Two separate buildings, each with two bedrooms and one bathroom.
    • One unit is currently rented for $2200/month with tenants wanting to stay.
    • The back unit is vacant and recently renovated ('just like new') with stainless steel appliances, washer/dryer, and laminate floors.
    • Both units feature impact doors and windows.
    • Two separate water and electric meters.
    • Landscaping is currently being done in the backyard.

    Overview

    Key Largo Multifamily Income Property

    This multifamily property in Key Largo, Florida, features two separate buildings, each containing two bedrooms and one bathroom. The front building is currently rented for $2200.00 per month, with the tenants interested in remaining. The lease extends until December. The back building, unit 228, is vacant and features stainless steel appliances, a washer and dryer, and laminate floors. Both units are equipped with impact doors and windows. The backyard is in the process of being landscaped. The property includes two water meters and two electric meters. The property is zoned MF - Multi-Family Attached and is situated on a 0.12-acre lot. The total property size is 1584 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Map

    City
    Key Largo
    County
    Monroe
    State
    Florida
    Longitude
    -80.500529
    Latitude
    25.02482

    Nearby Similar for Sale

    • $14,800,000

      Key Largo Inn Investment Opportunity

      Turnkey inn with restaurant, bar, and development potential.
      99202 Overseas Highway, Key Largo, FL 33037
      View Details
    • $1,469,000

      Key Largo Commercial Property For Sale

      Prime commercial property with US-1 frontage in Tavernier's business district.
      91760 Overseas Highway, Key Largo, FL 33070
      View Details
    • $2,995,000

      Prime US-1 Mixed-Use Opportunity

      Mixed-use commercial building with highway frontage in Tavernier!
      92295 Old State Road, Key Largo, FL 33070
      View Details
    • $300,000

      Key Largo Vacant RV Lot

      Vacant RV lot in Key Largo Kampground & Marina.
      101551 Overseas Highway, Key Largo, FL 33037
      View Details
    • $750,000
      2,197 SF

      Key Largo Multifamily Investment Opportunity

      Multifamily property with vacant lot near Tavernier park.
      185 Dove Lake Drive, Key Largo, FL 33070
      View Details
    • $3,000

      Highway Frontage Commercial Building

      Commercial building with highway frontage and upstairs space for lease.
      106600 Overseas Highway, Key Largo, FL 33037
      View Details
    • $4,900,000

      Iconic Waterfront Restaurant and Bar

      Legendary waterfront restaurant/bar with long-term lease in Key Largo, FL.
      58000 Card Sound Road, Key Largo, FL 33037
      View Details
    • $799,000
      1,496 SF

      Updated Duplex Near Harry Harris

      Legal duplex near oceanfront park, updated with modern amenities.
      102 Harry Harris Drive, Key Largo, FL 33070
      View Details
    • $2,345,000
      1,716 SF

      Oceanfront Multifamily with Rental Potential

      Oceanfront multifamily property with deepwater dockage and nightly rental approval.
      127 Seaside Avenue, Key Largo, FL 33037
      View Details
    • $5,457

      Key Largo Commercial Space Available

      5,457 sqft commercial space in Key Largo for lease.
      99451 Overseas Highway, Key Largo, FL 33037
      View Details
    • $13,499,000

      Waterfront Property for Rehab/Assisted Living

      Waterfront property ideal for rehab center or assisted living facility.
      97340-60 Overseas Highway, Key Largo, FL 33037
      View Details
    • $19

      Unfinished Retail Space Opportunity

      Second floor unfinished retail space available for sale.
      106600 Overseas Highway, Key Largo, FL 33037
      View Details

    FAQs

    What type of property is this?
    Duplex - Two buildings with two units each in Key Largo, FL.
    Where is this duplex located?
    The property is located at 228 Hispanola Road Key Largo, FL.
    What is the asking price?
    The asking price for this property is $799,000.
    What are key features of this property?
    This property features: Two separate buildings, each with two bedrooms and one bathroom.; One unit is currently rented for $2200/month with tenants wanting to stay.; **The back unit is vacant and recently renovated ('just like new') with stainless steel appliances, washer/dryer, and laminate floors.**
    (305) 853-5982
    We can help!
    Listing Contact
    Barbara Eads
    Barbara Eads
    Real Estate License ID: 0414676
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    228 Hispanola Road, Key Largo, FL 33070
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!