2231 Grant St, Berkeley, CA 94703
Meticulously maintained 22-unit multifamily property in the heart of Berkeley.
- Added:
- Apr 3, 2026
- Days on Market:
- 68
- Last Refresh:
- Apr 3 at 5:08 am
Property Features for 2231 Grant St
General Information
- Standard status
- Active
- Size
- 16,733 SF
- Property subtype
- Multifamily
Listing agent Eymon Binesh License #CA: 02060059 (415) 625-2161
Listing office San Francisco Office (415) 625-2161
Listing date Apr 3, 2026
Source Marcusmillichap
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of San Francisco Office
HighLights
- High Day‑One Cash Flow: Current 5.53% Cap Rate provides immediate returns.
- Significant Upside Potential: 25% loss‑to‑lease offers a clear path to an impressive 8.54% pro forma yield.
- Prime Location: Situated in a 'Walker's Paradise' with a 97 Bike Score and 87 Walk Score, close to UC Berkeley and Downtown Berkeley BART.
- Strong Rental Market: Berkeley's resilient rental market ensures consistent demand from students, faculty, and tech professionals.
- Diverse Unit Mix: Features a versatile mix of studios, one‑bedroom, and two‑bedroom residences.
- Functional Amenities: Includes carport parking and individually metered utilities.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $636.5k | $38.04 |
| − Vacancy | −$31.8k | −$1.90 |
| EGI | $604.7k | $36.14 |
| − OpEx | −$272.1k | −$16.26 |
| NOI | $332.6k | $19.88 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Berkeley
- County
- Alameda
- State
- California
- Longitude
- -122.2744951
- Latitude
- 37.8673591