For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Stabilized Apartment Building in Eastpointe Title is generated by Realmo AI

    22270 Kelly Rd, Eastpointe, MI 48021

    View on Map
    Claim this Listing
    For Sale
    $915,000

    10-unit apartment building in Eastpointe, MI, 100% occupied.

    Type:Investment
    Property size:
    6,000 SF
    Price / SF:
    $152/SF
    Added:
    Apr 21, 2026
    Days on Market:
    53
    Last Refresh:
    Apr 21 at 1:07 am

    Property Features for 22270 Kelly Rd

    General Information

    Standard status
    Active
    Size
    6,000 SF
    Property subtype
    Investment

    Building Details

    Year Built
    1967

    We can help!

    Listing Contact
    Brady Williams

    Listing agent Brady Williams

    Listing office

    Listing date Apr 21, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Brady Williams

    HighLights

    • 100% Occupied: Provides immediate and consistent rental income
    • Stabilized 10‑Unit Apartment Building offers a manageable investment
    • Grosses +$10,000 Per Month demonstrating strong monthly revenue
    • Annual Gross Potential Rent of $120,120 highlights significant yearly income potential
    • One Parking Space Per Unit: Provides a valuable amenity for residents
    • One Bedroom, One Bath Units appeals to a specific renter demographic

    Overview

    The property is a stabilized 10-unit apartment building located in Eastpointe, MI. The building consists of ten one-bedroom, one-bath units, each approximately 600 square feet. There is one building on the property, with one parking space provided for each unit. The property is 100% occupied and generates over $10,000 per month, resulting in an annual gross potential rent of $120,120. The location has a bike score of 43, indicating it is somewhat bikeable, and a walk score of 62, suggesting it is somewhat walkable.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $110.2k $18.36
    − Vacancy −$7.7k −$1.29
    EGI $102.4k $17.07
    − OpEx −$46.1k −$7.68
    NOI $56.3k $9.39
    6,000 SF · lease $18.36/SF/yr · vacancy 7.00% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $805.0K
    $704.3K – $939.1K (±1% cap)
    NOI $56,347 @ 7.0% cap · market cap 6.16%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $1.12M
    $982.9K – $1.31M (±1% cap)
    NOI $78,631 @ 7.0% cap · market cap 8.59%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Kelly Pointes Apartments Apartment Building

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Eastpointe
    County
    Macomb
    State
    Michigan
    Longitude
    -82.928565
    Latitude
    42.462587

    FAQs

    What type of property is this?
    Apartment building - 10-unit apartment building in Eastpointe, MI, 100% occupied.
    Where is this apartment building located?
    The property is located at 22270 Kelly Rd Eastpointe, MI.
    What is the asking price?
    The asking price for this property is $915,000.
    What are key features of this property?
    This property features: 100% Occupied: Provides immediate and consistent rental income; Stabilized 10‑Unit Apartment Building offers a manageable investment; Grosses +$10,000 Per Month demonstrating strong monthly revenue
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message