Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Brigantine Duplex Steps From Beach Title is generated by Realmo AI

    218 S 35th Street, Brigantine, NJ 08203

    View on Map
    Claim this Listing
    For Sale
    $949,000

    Duplex - Brigantine, NJ

    Type:Duplex
    Added:
    May 4, 2026
    Days on Market:
    16
    Last Refresh:
    May 19 at 7:06 am

    Property Features for 218 S 35th Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Bedrooms
    4
    Bathrooms
    4
    Rooms
    Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4
    EntryLevel
    Lower,Upper
    Standard status
    Active

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    6618

    Utilities

    Heating system
    Forced Air, Natural Gas
    Cooling system
    Central Air

    Building Details

    Number of units
    2

    We can help!

    Listing Contact
    JOSEPH LAM

    Listing agent JOSEPH LAM License #0682262

    Listing office REAL - FAIRFIELD 165 Passaic Ave, Ste 205, HADDON TOWNSHIP, NJ

    Listing date May 4, 2026

    MLS# 607731 Listing URL

    Copyright © 2026 South Jersey Shore Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime location: Just two blocks from the beach and walking distance to shops, dining, and attractions.
    • Income‑producing duplex generating approximately $60,000 in annual rental revenue.
    • Fully furnished, turnkey investment property with two 2‑bed/2‑bath units.
    • Value‑add opportunity with potential for increased rental income.
    • Strong land value, estimated at $750,000, offering long‑term redevelopment potential.
    • Suitable for investors, vacation homeowners, or a 1031 exchange.

    Overview

    Located in Brigantine, NJ, this two-story duplex at 218 35th St S offers an investment opportunity near the shore. The property features an up-and-down configuration, with each unit containing 2 bedrooms and 2 full bathrooms. The units are fully furnished. The property is located two blocks from the beach and within walking distance of local shops and dining. The property currently generates approximately $60,000 in annual revenue and offers potential for rent increases. The estimated land value is $750,000.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brigantine
    County
    Atlantic
    State
    New Jersey
    Longitude
    -74.3895402
    Latitude
    39.3938242

    Nearby Similar for Sale

    • $375,000

      Private Dock in Coastal Paradise

      Private dock on Brigantine's back bays, near the Atlantic.
      25 12th St N Street, Brigantine, NJ 08203
      View Details
    • $2,250,000

      Brigantine Bar/Restaurant Opportunity

      Prime commercial bar/restaurant with liquor license in Brigantine Beach.
      3119 Revere Blvd Blvd, Brigantine, NJ 08203
      View Details
    • $989,000
      1,664 SF

      Renovated Duplex Near Beach

      Renovated duplex, steps to the beach with ocean views.
      211 S 2nd Street, Brigantine, NJ 08203
      View Details
    • $1,300,000

      Mixed-Use Commercial Building Near Beach

      Fully occupied mixed-use building one block from the beach.
      1212-1216 W Brigantine Ave, Brigantine, NJ 08203
      View Details
    • $1,100

      Retail Space in High Traffic

      Retail space for sale in high-traffic Brigantine location.
      3840 Atlantic Brigantine Blvd, Brigantine, NJ 08203
      View Details
    • $1,295,000

      Bayfront Duplex with Private Dock

      Rare corner duplex with private dock and sunset views.
      4501 Atlantic Brigantine Boulevard, Brigantine, NJ 08203
      View Details
    • $2,250,000

      Brigantine Mixed-Use Investment Opportunity

      Prime commercial property with residential and retail income potential.
      1301 W Brigantine Ave, Brigantine, NJ 08203
      View Details
    • $2,250,000

      Mixed-Use Property in Central Business District

      Mixed-use property with apartments and commercial spaces in prime location.
      1301 W Brigantine, Brigantine, NJ 08203
      View Details

    FAQs

    What type of property is this?
    Duplex - Income-producing duplex, two blocks from the beach in Brigantine, NJ.
    Where is this duplex located?
    The property is located at 218 S 35th Street Brigantine, NJ.
    What is the asking price?
    The asking price for this property is $949,000.
    What are key features of this property?
    This property features: Prime location: Just two blocks from the beach and walking distance to shops, dining, and attractions.; Income‑producing duplex generating approximately $60,000 in annual rental revenue.; Fully furnished, turnkey investment property with two 2‑bed/2‑bath units.
    (856) 305-8329
    We can help!
    Listing Contact
    JOSEPH LAM
    Real Estate License ID: 0682262
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    218 S 35th Street, Brigantine, NJ 08203
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!