2172 Blake St, Berkeley, CA 94704
10-unit building near UC Berkeley with income upside.
- Added:
- Apr 24, 2026
- Days on Market:
- 58
- Last Refresh:
- Apr 24 at 6:05 pm
Property Features for 2172 Blake St
General Information
- Standard status
- Active
- Size
- 6,902 SF
- Property subtype
- Investment
Building Details
- Year Built
- 1963
Listing agent Joey Wang (510) 592-5554
Listing office Keller Williams Realty Walnut Creek (510) 592-5554
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Walnut Creek
HighLights
- Prime location: Just four blocks from UC Berkeley and half a block off Shattuck Ave.
- Strong rental income potential: Current rents below market with room to grow to $3,000+/month for 2BD units.
- Seismically retrofitted: Building is no longer on Berkeley’s soft story list.
- Ten parking spaces and eleven storage closets included.
- Unit mix: Consists of (2) 1BDs and (8) 2BDs, totaling 10 units.
- Oversized living rooms in several units offer reconfiguration potential for additional bedrooms.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $262.6k | $38.04 |
| − Vacancy | −$13.1k | −$1.90 |
| EGI | $249.4k | $36.14 |
| − OpEx | −$112.2k | −$16.26 |
| NOI | $137.2k | $19.88 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Berkeley
- County
- Alameda
- State
- California
- Longitude
- -122.2653494
- Latitude
- 37.8630434