Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Gardner Multi-Family Home Title is generated by Realmo AI

    213 Regan St, Gardner, MA 01440

    View on Map
    Claim this Listing
    Pending
    $359,900

    MULTI_FAMILY - Gardner, MA

    Property size:
    1,710 SF
    Lot size:
    0.25 Acres
    Added:
    Apr 9, 2026
    Days on Market:
    38
    Last Refresh:
    May 16 at 3:06 pm

    Property Features for 213 Regan St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    Res
    Bedrooms
    4
    Bathrooms
    2
    Rooms
    Bedroom 2, Bedroom 4, Bedroom 1, Bathroom 2, Bedroom 3, Bathroom 1
    Parking
    11
    Standard status
    Pending
    APN
    M:M22 B:14 L:46,3535500
    Size
    1,710 SF
    Lot size
    0.25 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    3721

    Building Details

    Year built
    1850
    Floors in Building
    3
    Number of units
    2

    We can help!

    Listing Contact
    Rochelle Jonswold

    Listing agent Rochelle Jonswold

    Listing office Keller Williams Realty North Central 670 Mechanic Street, MA

    Listing date Apr 9, 2026

    MLS# 73498846 Listing URL

    Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Two‑family home ideal for owner‑occupants seeking mortgage assistance or investors.
    • Detached 3‑car garage and ample off‑street parking.
    • Convenient commuter location.
    • Lovingly maintained by the same family for generations.
    • Unit 1: Offers 4 bedrooms and a flexible office/craft room.
    • Nice level lot.

    Overview

    Located in Gardner, Massachusetts, this two-family home presents an investment or owner-occupied opportunity. The property, maintained by the same family for generations, is situated on a level lot and includes a three-car detached garage with ample off-street parking. Unit 1 features a heated porch, kitchen, living room, two bedrooms, and an additional two bedrooms upstairs, along with a flexible office or craft room. Unit 2 includes a heated sun porch, one bedroom, kitchen, living room, and a separate entrance. The building size is 1,710 square feet and the lot size is 0.2509 acres. This property is located in a convenient commuter location.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $256.8K
    NOI $23,115 @ 9.00% cap · cautious / downside scenario
    Moderate
    $330.2K
    NOI $23,115 @ 7.00% cap · market / base-case scenario
    Aggressive
    $462.3K
    NOI $23,115 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $33.9k $19.80
    − Vacancy −$836 −$0.49
    EGI $33.0k $19.31
    − OpEx −$9.9k −$5.79
    NOI $23.1k $13.52
    1,710 SF · lease $19.80/SF/yr · vacancy 2.47% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $330.2K
    $288.9K – $385.3K (±1% cap)
    NOI $23,115 @ 7.0% cap · market cap 6.42%
    Second Best
    Apartment 5plus
    $287.4K
    $251.5K – $335.3K (±1% cap)
    NOI $20,116 @ 7.0% cap · market cap 5.59%
    Theoretical Best
    Office A
    $583.9K
    $511.0K – $681.3K (±1% cap)
    NOI $40,876 @ 7.0% cap · market cap 11.36%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Gardner
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.999034
    Latitude
    42.571851

    Nearby Similar for Sale

    • $549,900
      3,048 SF

      Gardner Multi-Family Investment Opportunity

      Three-unit property with updated utilities and flexible layouts.
      242 Pine St, Gardner, MA 01440
      View Details
    • $550,000
      2,887 SF

      Spacious Upgraded Two-Family Home

      Upgraded two-family home, ideal for owner-occupancy or investment.
      154 Oak St, Gardner, MA 01440
      View Details
    • $435,000
      2,760 SF

      Versatile Four-Family Property

      Four-unit building with modern upgrades and value-add potential.
      71 Ash St, Gardner, MA 01440
      View Details
    • $399,900
      1,359 SF

      Well-Maintained Two-Family Investment Opportunity

      Updated two-family property with long-term tenants, ideal for investors.
      84 Jean St, Gardner, MA 01440
      View Details
    • $750,000
      3,265 SF

      Renovated Three-Family Investment Property

      Three-family property with nine bedrooms and six bathrooms, renovated in 2023.
      376 Chestnut St, Gardner, MA 01440
      View Details
    • $579,900
      2,887 SF

      Spacious Upgraded Two-Family Home

      Upgraded two-family home, ideal for owner-occupancy or investment.
      154 Oak St, Gardner, MA 01440
      View Details
    • $750,000

      Renovated Gardner Triplex Investment Property

      Three-unit property in Gardner, MA, fully renovated in 2023.
      376 Chestnut St, Gardner, MA 01440
      View Details
    • $359,900
      1,710 SF

      Gardner Two-Family Home with Garage

      Well-maintained two-family home with a detached three-car garage.
      213 Regan St, Gardner, MA 01440
      View Details
    • $599,900
      2,887 SF

      Updated Two-Family Home

      Well-maintained two-family home with separate utilities, ideal for investors.
      154 Oak Street, Gardner, MA 01440
      View Details
    • $359,900
      1,710 SF

      Gardner Two-Family Home with Garage

      Two-unit property in Gardner with a detached three-car garage.
      213 Regan St, Gardner, MA 01440
      View Details
    • $620,000

      Well-Maintained Three-Family Property

      Ideally located three-family property with modern upgrades and strong rental appeal.
      390 Parker St, Gardner, MA 01440
      View Details
    • $359,900

      Gardner Two-Family Home with Garage

      Well-maintained two-family home in Gardner with detached garage.
      213 Regan St, Gardner, MA 01440
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-family home in Gardner, ideal for investors or owner-occupants.
    Where is this duplex located?
    The property is located at 213 Regan St Gardner, MA.
    What is the asking price?
    The asking price for this property is $359,900.
    What are key features of this property?
    This property features: Two‑family home ideal for owner‑occupants seeking mortgage assistance or investors.; Detached 3‑car garage and ample off‑street parking.; Convenient commuter location.
    (978) 840-9000
    We can help!
    Listing Contact
    Rochelle Jonswold
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    213 Regan St, Gardner, MA 01440
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!