21120 TX-105 Cleveland, TX
Commercial building with storage and welding sheds, food truck tenant.
- Added:
- Nov 24, 2025
- Days on Market:
- 229
- Last Refresh:
- May 19 at 9:02 pm
Property Features for 21120 TX-105
General Information
- Standard status
- Active
- Size
- 6,816 SF
- Lot size
- 0.87 Acres
- Property subtype
- RETAIL
Listing office The Commercial Professionals (713) 614-2670
Listing date Nov 24, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of The Commercial Professionals
Investment Insights
Based on property information with market context.
Key Highlights
- Commercial building with storage shed included
- Additional shed on the side currently used for welding
- Owner can vacate in less than one month after contract is signed
Local Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $52.9k | $7.76 |
| − Vacancy | −$3.3k | −$0.49 |
| EGI | $49.6k | $7.27 |
| − OpEx | −$14.9k | −$2.18 |
| NOI | $34.7k | $5.09 |
