Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers

    208 Willie Ray Dr Cabot, AR

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    New construction car wash with a 20-year NNN lease.

    Type:RETAIL
    Property size:
    5,360 SF
    Lot size:
    4.15 Acres
    Price / SF:
    $908/SF
    Added:
    Feb 3, 2022
    Days on Market:
    1552
    Last Refresh:
    Apr 5 at 11:24 pm

    Property Features for 208 Willie Ray Dr

    General Information

    Standard status
    Active
    Size
    5,360 SF
    Lot size
    4.15 Acres
    Property subtype
    RETAIL

    We can help!

    Listing Contact
    Mason Lewis, CCIM, SIOR

    Listing agent Mason Lewis, CCIM, SIOR

    Listing office Colliers - Little Rock

    Listing date Feb 3, 2022

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Colliers - Little Rock

    Overview

    New Car Wash NNN Lease

    This property features a brand new construction completed in 2021, designed as a single-tenant, absolute NNN leased investment with a 20-year base term. It operates as a Splash Tunnel (Express Car Wash). The absolute net lease structure ensures zero landlord responsibilities. The lease includes a full-term personal and corporate guaranty from a guarantor with a net worth exceeding $25 million. The lease has a 20-year term with two 5-year options and 1.5% annual rental escalations. This fee simple investment includes both the land and building, making it a depreciable asset. The tenant has over 20 years of successful operational history, with more than 13 locations in Arkansas and is continuing to grow. Splash is a high-volume business, with over 15,000 unlimited wash members and performs over 700,000 washes annually. The property benefits from strong access points and visibility due to its central location. Demographically, the area includes over 43,120 residents within a 5-mile radius, with an average household income exceeding $78,127 within the same radius. The property size is 5,360 square feet.
    Location Intelligence

    Current Use by Public Records

    Splash Car Wash ... Auto Repair Shop Splash 10-Minute Oil ... Car Wash Splash Express Oil ... Auto Repair Shop

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cabot
    County
    Lonoke
    State
    Arkansas
    Longitude
    -92.0325
    Latitude
    34.9817

    Nearby Similar for Sale

    • $660,000
      6,000 SF

      Commercial Building and Land in Cabot

      Commercial space with high visibility and accessibility in a growing community.
      109 Plaza Boulevard, Cabot, AR 72023
      View Details
    • $725,000
      1,431 SF

      Turnkey Gas Station Convenience Store

      Gas station with convenience store setup in Cabot, Arkansas.
      815 S 2nd Street, Cabot, AR 72023
      View Details
    • $799,000
      8,720 SF

      Cabot Income-Producing Commercial Property

      Fully occupied commercial property with retail, office, and warehouse spaces.
      818 S Second Street, Cabot, AR 72023
      View Details
    • $970,000
      6,324 SF

      Cabot, AR Investment Opportunity

      Leased units with buildable section on 0.93 acres.
      3290 S 2nd Street, Cabot, AR 72023
      View Details
    • $499,000
      1,441 SF

      Cabot, AR Commercial Property

      Commercial property with highway frontage and potential for restaurant use.
      404 S Pine Street, Cabot, AR 72023
      View Details
    • $1,575,000
      13,120 SF

      Retail Property on Bill Foster Highway

      High-traffic retail property with existing tenants and highway frontage.
      2251 Bill Foster Memorial Highway, Cabot, AR 72023
      View Details
    • $142,000
      2,520 SF

      Cabot, AR Building and Land

      Commercial building and land with potential for various uses.
      6019 OLD HIGHWAY 67, Cabot, AR 72023
      View Details
    • $165,000
      1,200 SF

      Cabot Office Building and Land

      Remodeled office building with high visibility on Highway 367.
      403 S 2nd, Cabot, AR 72023
      View Details
    • $795,000
      1,534 SF

      Cabot Mixed-Use Property For Sale

      Mixed-use property with business opportunity on high traffic road.
      22 Bradley Drive, Cabot, AR 72023
      View Details
    • $799,000
      8,720 SF

      Income-Producing Property in Cabot

      Fully occupied commercial property with long-term tenants in Cabot, Arkansas.
      818-822 S 2 St, Cabot, AR
      View Details
    • $3,900,000
      58,924 SF

      Church and School on 5 Acres

      58,924 SF church and school on 5.07 acres.
      1122 S 2nd St, Cabot, AR 72023
      View Details
    • $1,075,000
      18,360 SF

      Retail or Flex Building ForSale

      18,360 SF building on 1.26 acre lot.
      207 S 2nd, Cabot, AR
      View Details

    FAQs

    What type of property is this?
    Car wash - New construction car wash with a 20-year NNN lease.
    Where is this car wash located?
    The property is located at 208 Willie Ray Dr Cabot, AR.
    What is the asking price?
    The asking price for this property is $4,872,000.
    What are key features of this property?
    This property features: Absolute NNN Lease with Zero Landlord Responsibilities and a 20‑Year Base Term.; Full Term Personal and Corporate Guaranty from a $25+ Million Net Worth Guarantor.; Brand New 2021 Construction of a Splash Tunnel (Express Car Wash).
    (501) 416-1958 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Mason Lewis, CCIM, SIOR
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    208 Willie Ray Dr, Cabot, AR
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!