Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Roswell Income-Producing Tiny Home Village Title is generated by Realmo AI

    208 E Mathews Street, Roswell, NM 88203

    View on Map
    Claim this Listing
    For Sale
    $425,000

    MULTI_FAMILY - Roswell, NM

    Lot size:
    0.58 Acres
    Added:
    Jan 28, 2026
    Days on Market:
    106
    Last Refresh:
    May 14 at 9:06 pm

    Property Features for 208 E Mathews Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Appliances
    Dryer, Free-Standing Range, Refrigerator, Washer
    Standard status
    Active
    APN
    4136062095357000000
    Lot size
    0.58 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    Subd: SOUTH ROSWELL, BLOCK 52, LOTS C, D & E REPLAT Tract: X
    Tax Annual Amount
    32

    Building Details

    Number of units
    3

    We can help!

    Listing Contact
    Lana Reese

    Listing agent Lana Reese

    Listing office Exp Realty, LLC 100 Sun Ave NE Suite 650, ALBUQUERQUE, NM

    Listing date Jan 28, 2026

    MLS# 20260514 Listing URL

    Copyright © 2026 New Mexico MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Income‑producing tiny home village with three completed, rent‑ready units generating immediate cash flow.
    • High‑growth investment opportunity in Roswell's expanding housing market.
    • Scalable design with ample space to add additional units and increase rental income.
    • Fully entitled 25,000 SF lot with full utility hookups for each unit.
    • Shared outdoor amenities including a tranquil pond that also serves as a stormwater management system.
    • Includes a 40‑foot shipping container for additional storage units or revenue stream.

    Overview

    This is a rare opportunity to acquire a fully entitled, income-producing tiny home village situated on a 25,000 square foot lot, offering immediate upside and expansion potential. The property features three completed, rent-ready manufactured homes, each equipped with full utility hookups and modern appliances, including a refrigerator, stove, washer, and dryer. This allows for instant cash flow. Designed for scalability, the property has ample space to add additional units and significantly increase rental income. A fully fenced backyard creates a controlled, community-style environment with shared outdoor amenities, including a tranquil pond that also serves as a stormwater management system. A 40-foot shipping container is included, which can be subdivided into multiple storage units, providing an additional revenue stream or tenant storage solution. The property is located in Roswell, NM, in Chaves County. The lot size is 0.5787 acres. The current rent is $1250.00 plus utilities. This property is perfect for investors seeking high yield, rapid expansion, and long-term appreciation in one of Roswell's fastest-growing markets.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Suggested Use

    Real Estate Agency Law Firm Restaurant Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Roswell
    County
    Chaves
    State
    New Mexico
    Longitude
    -104.520785
    Latitude
    33.384534

    Nearby Similar for Sale

    • $250,000
      4,397 SF

      Roswell Retail Property with Bay

      Prime Roswell retail property featuring storefront, restrooms, and fenced lounge.
      314 N Richardson Avenue, Roswell, NM 88201
      View Details
    • $150,000
      4,534 SF

      Roswell Commercial Building For Sale

      Versatile commercial building in high-traffic area with owner financing.
      1501 W 2nd Street, Roswell, NM 88201
      View Details
    • $1,500,000
      71,526 SF

      Roswell Icon: Convertible Office Building

      Eight-story office building with development potential in downtown Roswell.
      200 W 1st St, Roswell, NM
      View Details
    • $2,250,000
      6,746 SF

      Roswell NNN Leased Dental Asset

      NNN leased dental asset with attractive lease terms.
      2000 N Union Ave, Roswell, NM
      View Details
    • $1,500,000
      1,858 SF

      Profitable Car Wash Business Opportunity

      Established car wash business for sale on Main Street.
      1808 S Main St, Roswell, NM
      View Details
    • $120,000
      2,702 SF

      Roswell Auto Shop For Sale

      Auto shop with paint booth and hydraulic frame lift.
      401 E 2nd Street, Roswell, NM 88201
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - Income-producing tiny home village with expansion potential in Roswell, NM.
    Where is this mobile home & rv park located?
    The property is located at 208 E Mathews Street Roswell, NM.
    What is the asking price?
    The asking price for this property is $425,000.
    What are key features of this property?
    This property features: Income‑producing tiny home village with three completed, rent‑ready units generating immediate cash flow.; High‑growth investment opportunity in Roswell's expanding housing market.; Scalable design with ample space to add additional units and increase rental income.
    (575) 420-9339
    We can help!
    Listing Contact
    Lana Reese
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    208 E Mathews Street, Roswell, NM 88203
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!