Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Restaurant Condo with Commercial Kitchen Title is generated by Realmo AI

    206 Broadway, Oakland, CA 94607

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    2,857 SF commercial condo with full kitchen build-out.

    Type:Retail
    Property size:
    2,857 SF
    Price / SF:
    $249/SF
    Added:
    Feb 4, 2026
    Days on Market:
    101
    Last Refresh:
    Mar 17 at 1:14 pm

    Property Features for 206 Broadway

    General Information

    Standard status
    Active
    Size
    2,857 SF
    Property subtype
    Retail

    Building Details

    Year Built
    2009

    We can help!

    Listing Contact
    Rachel Kram

    Listing agent Rachel Kram License #CA 02021048

    Listing office CP Partners

    Listing date Feb 4, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of CP Partners

    HighLights

    • 2,857 SF commercial condo
    • Full Type 1 commercial kitchen build‑out, including venting infrastructure
    • Acquisition basis below estimated replacement cost at $25/SF
    • Immediate rental income
    • Potential for future lease restructuring or owner‑operation
    • Built in 2009

    Overview

    Unit 206 is a 2,857 square foot commercial condominium. It is currently occupied by Hesher's Pizza. The unit features a full Type 1 commercial kitchen build-out, including venting infrastructure. The property generates immediate rental income, with the potential for future lease restructuring or owner-operation. The property is suitable for conventional restaurants, restaurants, retail space, retail properties and spaces, and general commercial real estate uses.

    Financial Insights

    Value Estimation Calculated for Specialty Retail

    Conservative
    $705.7K
    NOI $63,511 @ 9.00% cap · cautious / downside scenario
    Moderate
    $907.3K
    NOI $63,511 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.27M
    NOI $63,511 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Specialty Retail

    Component $ $/SF
    Gross rent $89.1k $31.20
    − Vacancy −$4.5k −$1.56
    EGI $84.7k $29.64
    − OpEx −$21.2k −$7.41
    NOI $63.5k $22.23
    2,857 SF · lease $31.20/SF/yr · vacancy 5.00% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Specialty Retail
    $907.3K
    $793.9K – $1.06M (±1% cap)
    NOI $63,511 @ 7.0% cap · market cap 8.90%
    Second Best
    Retail
    $791.4K
    $692.4K – $923.3K (±1% cap)
    NOI $55,395 @ 7.0% cap · market cap 7.76%
    Theoretical Best
    Multifamily LT 5
    $935.4K
    $818.5K – $1.09M (±1% cap)
    NOI $65,476 @ 7.0% cap · market cap 9.17%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Properly Seasoned Kitchen Grocery & Convenience Store Rockridge Digital Advertising Agency Hesher's Pizza & Taproom Restaurant Hesher's Pizza Restaurant Salvage Hausu Restaurant

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Daycare Center Building Supply Gym & Fitness Center Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Oakland
    County
    Alameda
    State
    California
    Longitude
    -122.2758519
    Latitude
    37.7962842

    Nearby Similar for Sale

    • $849,888
      1,988 SF

      Oakland Commercial Property on International Blvd

      Established bakery and produce business on high-traffic International Blvd.
      10228 International, Oakland, CA 94603
      View Details
    • $1,470,000
      3,656 SF

      Oakland Triplex Near Pill Hill

      Stabilized triplex near Kaiser, BART, and Lake Merritt.
      2832 Summit St, Oakland, CA 94609
      View Details
    • $879,000
      3,293 SF

      Oakland Multifamily Property For Sale

      Charming Oakland 4-plex with income potential and convenient location.
      1436 52Nd Ave, Oakland, CA 94601
      View Details
    • $950,000
      2,517 SF

      North Oakland Triplex with Income Potential

      Charming triplex in North Oakland with expansion opportunities.
      876-880 52nd St, Oakland, CA 94608
      View Details
    • $749,000
      2,551 SF

      Oakland Triplex in Dimond District

      Income-producing triplex in Oakland's vibrant Dimond District.
      2550 Pleasant st, Oakland, CA 94602
      View Details
    • $995,000
      3,940 SF

      West Oakland Multifamily Victorian Gem

      Two homes on one lot near downtown Oakland.
      1033 Magnolia, Oakland, CA 94607
      View Details
    • $599,888
      1,639 SF

      Oakland Triplex Investment Opportunity

      Well-located East Oakland triplex with income potential.
      3309 64Th Ave, Oakland, CA 94605
      View Details
    • $999,000
      2,985 SF

      Oakland Duplex: Modern Upgrades

      Renovated Oakland duplex near Uptown with strong rental income potential.
      523 25Th St, Oakland, CA 94612
      View Details
    • $899,000
      2,265 SF

      High-Cash Flow Multi-Unit Property

      Vacant multi-unit property in Highland Terrace with income potential.
      2506 Highland Ave, Oakland, CA 94606
      View Details
    • $860,000
      2,718 SF

      Allendale Park Multifamily Opportunity

      Four-unit property near shops, restaurants, parks, and public transportation.
      3792 Angelo Ave, Oakland, CA 94619
      View Details
    • $699,000
      2,435 SF

      Oakland Mixed-Use Income Property

      Mixed-use property with residential units and a corner storefront.
      2353 82nd Ave, Oakland, CA 94605
      View Details
    • $999,000
      3,848 SF

      Oakland Triplex Near Temescal District

      Triplex near Children's Hospital and BART in Oakland, CA.
      820 52nd St, Oakland, CA 94608
      View Details

    FAQs

    What type of property is this?
    Conventional restaurant - 2,857 SF commercial condo with full kitchen build-out.
    Where is this conventional restaurant located?
    The property is located at 206 Broadway Oakland, CA.
    What is the asking price?
    The asking price for this property is $714,000.
    What are key features of this property?
    This property features: 2,857 SF commercial condo; Full Type 1 commercial kitchen build‑out, including venting infrastructure; Acquisition basis below estimated replacement cost at $25/SF
    (415) 515-0181 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Rachel Kram
    Real Estate License ID: CA 02021048
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    206 Broadway, Oakland, CA 94607
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!