Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Bulls Gap Ready-to-Build Lot Title is generated by Realmo AI

    2058 Walters Drive, Bulls Gap, TN 37711

    View on Map
    Claim this Listing
    For Sale
    $89,900

    LAND - Bulls Gap, TN

    Type:Single Family Residence
    Lot size:
    0.81 Acres
    Added:
    May 11, 2026
    Days on Market:
    12
    Last Refresh:
    May 22 at 11:06 pm

    Property Features for 2058 Walters Drive

    General Information

    Property type
    Land
    Property subtype
    Single Family Residence
    Zoning
    R-1
    Standard status
    Active
    APN
    035 079 17
    Lot size
    0.81 Acres

    Taxes and HOA fees

    Tax Year
    2025

    We can help!

    Listing Contact
    Leslie Vestal

    Listing agent Leslie Vestal License #268535

    Listing office Weichert, REALTORS - Tiger Real Estate 1220 Gay Street PO Box 103, DANDRIDGE, TN

    Listing date May 11, 2026

    MLS# 711477

    Copyright © 2026 Lakeway Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Ready to build: Lot is perked for a 3‑bedroom septic system and all approvals are in place.
    • Utilities ready: Water is already on the lot, and electricity is available at the road.
    • Flexible options: Seller offers the option of placing a doublewide on the property.
    • Large .81 acre lot provides ample space.
    • Doublewide option includes decks, central heat and air, septic system, water, and electric.
    • Established 911 address already assigned.

    Overview

    This 0.81-acre lot offers a blend of county charm and is perked for a 3-bedroom septic system, making it ready for building. Water is already on the lot, and electricity is available at the road. The seller offers the option of placing a 28x48 doublewide on the property, which includes decks, central heat and air, a septic system, water, and electric. The lot is ready to build with all approvals in place. The lots have recently been subdivided, and a 911 address has already been assigned. The annual taxes for each individual lot have not yet been established and will be updated once assessed by the county or at closing. The property is located in Bulls Gap, Tennessee.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Bulls Gap
    County
    Hawkins
    State
    Tennessee
    Longitude
    -83.0112
    Latitude
    36.336

    Nearby Similar for Sale

    • $350,000

      Commercial Land Near I-81 Exit

      Commercial property near I-81, suitable for retail or office.
      W Mcintosh Lane, Bulls Gap, TN 37711
      View Details
    • $399,900

      East Tennessee Farmland Opportunity

      74.83 acres in Bulls Gap, TN with barn.
      Tract 0 Gap Creek Road, Bulls Gap, TN 37711
      View Details
    • $499,000
      1,984 SF

      Bulls Gap Mixed-Use Property

      Mixed-use property with office and apartment near upcoming developments.
      90 Mcintosh Lane, Bulls Gap, TN 37711
      View Details
    • $185,000

      East Tennessee Hunting and Cabin Land

      24-acre Bulls Gap, TN land with wildlife and development potential.
      Longtown Road, Bulls Gap, TN 37711
      View Details
    • $229,900

      Unrestricted Land in Bulls Gap

      13 acres in Bulls Gap, TN, suitable for residential/agricultural use.
      Marvin Road, Bulls Gap, TN 37711
      View Details
    • $225,000

      Unrestricted Land Near Cherokee Lake

      14.51 acre corner lot suitable for various uses.
      Harris Town Road, Bulls Gap, TN 37711
      View Details
    • $90,000

      5.31 Acres in Bulls Gap

      5.31 acre lot in a country setting.
      115 Walker Road, Bulls Gap, TN 37711
      View Details
    • $1,049,900

      East Tennessee Farm with Mountain Views

      70-acre farm with mountain views, ponds, and campsites.
      5335 Gap Creek Road, Bulls Gap, TN 37711
      View Details
    • $49,900

      Bulls Gap Acreage for Sale

      1.48-acre tract suitable for building or investment in Bulls Gap.
      Goodman Loop, Bulls Gap, TN 37711
      View Details
    • $279,900

      Bulls Gap 1.06-Acre Lot

      1.06-acre lot with new doublewide to be installed.
      2050 Walters Drive, Bulls Gap, TN 37711
      View Details
    • $80,000

      Bulls Gap Vacant Land

      13+ acre property with stream, creek, tiny home, and RV.
      185 Green Rd, Bulls Gap, TN 37711
      View Details
    • $250,000

      Unrestricted Land in Hawkins County

      48.494 acres of unrestricted land perfect for building or farming.
      Walkers Church lot: 2, Bulls Gap, TN 37711
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 0.81 acre lot perked for 3-bedroom septic.
    Where is this residential land & home lot located?
    The property is located at 2058 Walters Drive Bulls Gap, TN.
    What is the asking price?
    The asking price for this property is $89,900.
    What are key features of this property?
    This property features: Ready to build: Lot is perked for a 3‑bedroom septic system and all approvals are in place.; Utilities ready: Water is already on the lot, and electricity is available at the road.; Flexible options: Seller offers the option of placing a doublewide on the property.
    (865) 254-2328
    We can help!
    Listing Contact
    Leslie Vestal
    Real Estate License ID: 268535
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2058 Walters Drive, Bulls Gap, TN 37711
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!