Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Land Overlooking Tranquil Lake Title is generated by Realmo AI

    "None" Drive lot 20 21&23, Excelsior Springs, MO 64024

    View on Map
    Claim this Listing
    Pending
    $38,000

    LAND - Excelsior Springs, MO

    Lot size:
    0.62 Acres
    Added:
    Feb 11, 2026
    Days on Market:
    100
    Last Refresh:
    May 22 at 4:06 am

    Property Features for "None" Drive lot 20 21&23

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    R
    Vegetation
    Brush, Partially Wooded, Wooded
    Standard status
    Pending
    APN
    05-09-31-01-003-075.000
    Lot size
    0.62 Acres

    Taxes and HOA fees

    Tax Description
    All of Lot 20, 21 & 23, Block 1, Crystal Lakes Addition, Ray County, Missouri.
    Tax Annual Amount
    74

    We can help!

    Listing Contact
    Kate Rodriguez

    Listing agent Kate Rodriguez License #2015034423

    Listing office KC Realtors LLC 1170 W Kansas St Ste R, Kansas City, MO

    Listing date Feb 11, 2026

    MLS# 2601034 Listing URL

    Copyright © 2026 Heartland Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Three adjoining lots provide maximum flexibility for building.
    • Power is already in place, and water is available at the corner for easy building.
    • Convenient access to the clubhouse, main lake, and paved, level roads.
    • Overlooks a tranquil lake with easy lake access for fishing or kayaking.
    • Year‑round seclusion surrounded by evergreens.
    • Five beautiful lakes nearby, including one designated for swimming.

    Overview

    This property offers privacy and natural beauty. Surrounded by evergreens and overlooking a tranquil lake, this parcel provides year-round seclusion with convenient access to the clubhouse, main lake, and paved, level roads. This offering includes three adjoining lots, sold together. Power is in place, and water is available at the corner. The property can be kept wooded for privacy, or opened to capture lake and forest views. This property delivers opportunities for a cozy cabin in the woods or a family recreation home. Enjoy the serenity of the forest, easy lake access for fishing or kayaking, and the freedom to live close to nature. With five lakes nearby, including one for swimming, there are ways to relax and enjoy the outdoors. The property is located in Excelsior Springs, MO.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Excelsior Springs
    County
    Clay
    State
    Missouri
    Longitude
    -94.2206
    Latitude
    39.3039

    Nearby Similar for Sale

    • $435,000

      Downtown Excelsior Springs Commercial Building

      Solid commercial building with parking in downtown Excelsior Springs, MO.
      118 Spring Street, Excelsior Springs, MO 64024
      View Details
    • $1,200,000

      Excelsior Springs Retail Opportunity

      Freestanding building with national tenant in Excelsior Springs, Missouri.
      1018 N Jesse James Road, Excelsior Springs, MO 64024
      View Details
    • $550,000
      3,637 SF

      Medical Building in Excelsior Springs

      Medical building with finished basement on 1.59 acres.
      1006 N Jesse James Road, Excelsior Springs, MO 64024
      View Details
    • $170,000
      2,460 SF

      Downtown Excelsior Springs Commercial Building

      Versatile commercial building in downtown Excelsior Springs, Missouri.
      321 W Broadway Avenue, Excelsior Springs, MO 64024
      View Details
    • $65,000
      1,200 SF

      Lakefront Lot with Dock Potential

      20,038 sq ft lakefront lot with utilities and RV allowance.
      Lakecrest Drive, Excelsior Springs, MO 64024
      View Details
    • $350,000

      Excelsior Springs Commercial Retail Site

      Prime retail site with high visibility and broad commercial zoning.
      1655 Meadowlark Lane, Excelsior Springs, MO 64024
      View Details
    • $465,000

      Historic Downtown Excelsior Springs Investment

      Multi-unit commercial property in thriving downtown Excelsior Springs.
      453-463 S Thompson Avenue, Excelsior Springs, MO 64024
      View Details
    • $239,999
      8,400 SF

      215 South Street, Excelsior Springs, MO 64024

      Historical three-story building in downtown Excelsior Springs near The Elms.
      215 South St, Excelsior Springs, MO 64024
      View Details
    • $309,000

      Renovated Triplex in Excelsior Springs

      Income-producing triplex with renovated units and parking.
      435 Benton Avenue, Excelsior Springs, MO 64024
      View Details
    • $89,900

      Lakefront Property Overlooking Crystal Lakes

      Five adjoining lots with waterfrontage and elevated lake views.
      Timberlake Drive, Excelsior Springs, MO 64024
      View Details
    • $25,000

      Lakefront Lots in Excelsior Springs

      Two wooded lakefront lots, ideal for recreation or future build.
      S Shore Drive, Excelsior Springs, MO 64024
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Three adjoining lots offer privacy, peace, and natural beauty.
    Where is this residential land & home lot located?
    The property is located at "None" Drive lot 20 21&23 Excelsior Springs, MO.
    What is the asking price?
    The asking price for this property is $38,000.
    What are key features of this property?
    This property features: Three adjoining lots provide maximum flexibility for building.; Power is already in place, and water is available at the corner for easy building.; Convenient access to the clubhouse, main lake, and paved, level roads.
    (816) 506-2831
    We can help!
    Listing Contact
    Kate Rodriguez
    Real Estate License ID: 2015034423
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    "None" Drive lot: 20,21&23, Excelsior Springs, MO 64024
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!