Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Versatile Warehouse/Office Space For Sale Title is generated by Realmo AI

    2 Wilson Dr, Sparta, NJ 07871

    View on Map
    Claim this Listing
    For Sale
    $649,000

    Commercial - Sparta Twp., NJ

    Property size:
    3,276 SF
    Lot size:
    0.53 Acres
    Price / SF:
    $198/SF
    Added:
    Apr 21, 2026
    Days on Market:
    32
    Last Refresh:
    May 22 at 3:06 pm

    Property Features for 2 Wilson Dr

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    ED
    Parking features
    Parking Lot
    Standard status
    Active
    Size
    3,276 SF
    Lot size
    0.53 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    11301

    Utilities

    Heating system
    Forced Air
    Cooling system
    Central Air

    Building Details

    Year built
    1199
    Floors in Building
    11
    Number of units
    1
    Flooring type
    Carpet, Concrete, Tile
    Building materials
    Block, Brick
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    TERESA DRAPCZUK

    Listing agent TERESA DRAPCZUK

    Listing office C-21 CHRISTEL REALTY 165 EAST MAIN STREET, Rockaway, NJ

    Listing date Apr 21, 2026

    MLS# 4022036 Listing URL

    Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • High Ceiling Warehouse: Approximately 18' ceiling height provides excellent vertical capacity.
    • Drive‑In Door: 14'w x 12' high drive‑in door allows for convenient loading and access.
    • Flexible Space: ±3,276 SF unit suitable for warehouse or office use with three private offices, restroom, and kitchenette.
    • Bonus Storage: Additional loft area provides valuable bonus storage.
    • Separately Deeded: Individually owned unit offers flexibility and long‑term value.
    • Professionally Managed: Part of an association that handles common area maintenance.

    Overview

    This ±3,276 SF industrial unit offers a versatile layout suitable for various business uses. It features an open warehouse area with an approximate 18' ceiling height, providing vertical capacity for storage and equipment. A 14' wide by 12' high drive-in door allows convenient loading and access for vans, trucks, and equipment. The end unit includes three private office spaces, a restroom, and a small kitchenette, creating a balanced environment for administrative and warehouse operations. An additional loft area provides bonus storage, maximizing usable space. Located in an industrial complex, this separately deeded and individually owned unit offers flexibility and long-term value. The property is part of an association that handles common area maintenance. On-site parking is available. The space will be delivered vacant, and the buyer has the option to keep the shelving, or the seller will remove it. The property is located in Sparta Twp., Sussex County, NJ.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $556.9K
    NOI $50,123 @ 9.00% cap · cautious / downside scenario
    Moderate
    $716.0K
    NOI $50,123 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.00M
    NOI $50,123 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $98.3k $30.00
    − Vacancy −$31.4k −$9.60
    EGI $66.8k $20.40
    − OpEx −$16.7k −$5.10
    NOI $50.1k $15.30
    3,276 SF · lease $30.00/SF/yr · vacancy 32.00% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $716.0K
    $626.5K – $835.4K (±1% cap)
    NOI $50,123 @ 7.0% cap · market cap 7.72%
    Second Best
    Warehouse
    $637.9K
    $558.1K – $744.2K (±1% cap)
    NOI $44,650 @ 7.0% cap · market cap 6.88%
    Theoretical Best
    Office A
    $855.4K
    $748.5K – $998.0K (±1% cap)
    NOI $59,880 @ 7.0% cap · market cap 9.23%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    SchoolCraft Studios Photography Service Deck Remodelers.com Award-Winning ... Construction Company Deck Remodelers Showroom Construction Company

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Hair Salon Building Supply Big Box & Wholesale Store Auto Repair Shop Nail Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sparta
    County
    Sussex
    State
    New Jersey
    Longitude
    -74.66962
    Latitude
    41.07259

    Nearby Similar for Sale

    • $670,000
      1,846 SF

      Downtown Sparta Twp. Office Space

      Handicap accessible office building with detached garage in downtown Sparta.
      27 Main St, Sparta Twp., NJ 07871-1903
      View Details
    • $990,000
      2,262 SF

      Established Bar & Restaurant Opportunity

      Beloved bar and restaurant with expansion potential in Sparta, NJ.
      712 Woodport Rd, Sparta Twp., NJ 07871-3012
      View Details
    • $649,000
      3,276 SF

      Versatile Industrial Unit For Sale

      Flexible warehouse/office space with high ceilings and convenient access.
      2 Wilson Dr, Sparta Twp., NJ 07871
      View Details
    • $670,000
      1,846 SF

      Downtown Office with Detached Garage

      Office property in prime downtown location with detached two-car garage.
      27 Main St, Sparta Twp., NJ 07871
      View Details
    • $2,950,000
      9,529 SF

      Fully Leased Sparta Office Building

      Income-producing professional and medical office building in established business district.
      1 Wilson Dr, Sparta Twp., NJ 07871
      View Details
    • $399,000
      2,000 SF

      Freestanding Commercial Asset on Corner Parcel

      Freestanding commercial building on 0.711-acre corner parcel in Sparta, NJ.
      363 Glen Rd, Sparta, NJ 07871
      View Details
    • $350,000
      1,200 SF

      Prime Commercial Property For Sale

      High-visibility commercial building in a prime location, renovated in 2016.
      151 Woodport Rd, Sparta Twp., NJ 07871
      View Details
    • $1,500,000
      9,325 SF

      Sparta Twp. Commercial Property

      9,325 sqft commercial property in Sparta Twp., NJ for sale.
      20 Wilson Dr, Sparta Twp., NJ 07871
      View Details
    • $2,554
      13,000 SF

      Sparta Office Building Opportunity

      Office space available in a premier Sparta building.
      9 FISHERS LN Unit D, Sparta, NJ 07871
      View Details
    • $990,000
      2,262 SF

      Established Sparta Bar & Restaurant

      Well-established bar and restaurant with expansion potential in Sparta.
      712 Woodport Rd, Sparta Township, NJ 07871
      View Details

    FAQs

    What type of property is this?
    Flex space - Flexible industrial unit with warehouse and office space.
    Where is this flex space located?
    The property is located at 2 Wilson Dr Sparta, NJ.
    What is the asking price?
    The asking price for this property is $649,000.
    What are key features of this property?
    This property features: High Ceiling Warehouse: Approximately 18' ceiling height provides excellent vertical capacity.; Drive‑In Door: 14'w x 12' high drive‑in door allows for convenient loading and access.; Flexible Space: ±3,276 SF unit suitable for warehouse or office use with three private offices, restroom, and kitchenette.
    (973) 627-6800
    We can help!
    Listing Contact
    TERESA DRAPCZUK
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2 Wilson Dr, Sparta Twp., NJ 07871-3490
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!