Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Established Retreat and Event Destination Title is generated by Realmo AI

    1936 B Silver Maple Road, Big Sandy, TX 75755

    View on Map
    Claim this Listing
    New
    For Sale
    $650,000

    Other - Big Sandy, TX

    Lot size:
    26.00 Acres
    Added:
    May 13, 2026
    Days on Market:
    5
    Last Refresh:
    May 17 at 8:06 am

    Property Features for 1936 B Silver Maple Road

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Patio and Porch features
    Patio, Deck
    Interior features
    Smoke Detectors
    Exterior features
    Covered Patio, Wood Deck
    Fireplace
    1
    Appliances
    Dishwasher, Microwave, Range, Refrigerator, Washer
    Standard status
    Active
    Lot size
    26.00 Acres

    Taxes and HOA fees

    Tax Annual Amount
    12374.82

    Utilities

    Heating system
    Fireplace(s)
    Cooling system
    Multi Units, Window Unit(s)

    Building Details

    Year built
    2020
    Floors in Building
    2
    Number of units
    7
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Wendy Yielding-Ashley

    Listing agent Wendy Yielding-Ashley

    Listing office Texas Real Estate Executives, The Daniels Group - Gilmer 117 Simpson, GILMER, TX

    Listing date May 13, 2026

    MLS# 20263405 Listing URL

    Copyright © 2026 Longview Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Established retreat and event destination on 26 acres of rolling hills.
    • Features 6 charming cabins and a spacious event center.
    • Recognized as “Best of East Texas” for Airbnbs with a built‑in reputation.
    • Suitable for weddings, corporate retreats, family gatherings, or short‑term rentals.
    • Includes appliances: Dishwasher, Microwave, Range, Refrigerator, Washer.
    • Built in 2020 with modern amenities including covered patio and wood deck.

    Overview

    Kaleidoscope Ranch is situated on 26 acres of rolling hills, offering an established retreat and event destination. The property includes 6 cabins and a spacious event center, suitable for weddings, corporate retreats, family gatherings, or a short-term rental business. The property has been recognized as “Best of East Texas” for Airbnbs. The location provides a peaceful atmosphere and scenic views. This East Texas property is suited for expanding an investment portfolio, creating a private getaway, or operating a hospitality venue. See associated documents for cabin specifications. The property is located in Big Sandy, Texas.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Bed & breakfasts

    Map

    City
    Big Sandy
    County
    Upshur
    State
    Texas
    Longitude
    -95.0888
    Latitude
    32.6267

    Nearby Similar for Sale

    • $649,000
      2,956 SF

      Texas Ranch with Acreage

      Ranch-style property on 32.4 acres near Big Sandy, Texas.
      7626 Fm 1002 S, Big Sandy, TX 75755
      View Details
    • $970,000
      1,844 SF

      68.5 Acres with Commercial Buildings

      Multi-parcel property with residences and commercial buildings near Big Sandy.
      130 & 154 PR 3331, Big Sandy, TX 75755
      View Details
    • $287,300

      Rural Commercial Property Near Highway

      Multiple buildings suitable for industrial, manufacturing, or service-based operations.
      130 PR 3331, Big Sandy, TX 75755
      View Details
    • $369,000
      4,480 SF

      Renovated Historic Commercial Property

      Renovated historic commercial property suitable for various business operations.
      204 S Tyler St, Big Sandy, TX, Big Sandy, TX 75755
      View Details
    • $649,000

      Texas Ranch-Style Property on Acreage

      Ranch-style home on 32.4 acres near Big Sandy, Texas.
      7626 Fm 1002 S, Big Sandy, TX 75755
      View Details
    • $1,300,000

      East Texas Land with Views

      137.4 acres of rolling terrain with panoramic views.
      Fm SE 1002, Big Sandy, TX 75755
      View Details
    • $75,000
      1,707 SF

      Versatile Church Building in Big Sandy

      Former church building suitable for various uses in Big Sandy.
      719 N Tyler St, Big Sandy, TX 75755
      View Details

    FAQs

    What type of property is this?
    Hospitality property - 26-acre retreat with cabins and event center in Big Sandy, TX.
    Where is this hospitality property located?
    The property is located at 1936 B Silver Maple Road Big Sandy, TX.
    What is the asking price?
    The asking price for this property is $650,000.
    What are key features of this property?
    This property features: Established retreat and event destination on 26 acres of rolling hills.; Features **6 charming cabins and a spacious event center**.; Recognized as “Best of East Texas” for Airbnbs with a built‑in reputation.
    (903) 680-4663
    We can help!
    Listing Contact
    Wendy Yielding-Ashley
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1936 B Silver Maple Road, Big Sandy, TX 75755
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!