Back to Search
Dual-Asset Portfolio on Mt. Bethel

186 Mount Bethel Rd Warren, NJ 07059

Claim this Listing
For Sale
$1,975,000

High-visibility, dual-asset portfolio on 1 AC lot.

Type:Commercial
Property size:
6,290 SF
Lot size:
1.02 Acres
Price / SF:
$313/SF
Added:
Feb 25, 2026
Days on Market:
135
Last Refresh:
Apr 5 at 8:28 pm

Property Features for 186 Mount Bethel Rd

General Information

Standard status
Active
Size
6,290 SF
Lot size
1.02 Acres
Property subtype
Commercial

Building Details

Year Built
1870

Listing office KELLER WILLIAMS MID-TOWN DIRECT

Listing date Feb 25, 2026

Source Corcoran

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of KELLER WILLIAMS MID-TOWN DIRECT


Investment Insights

Based on property information with market context.

This dual-asset portfolio is situated on a 1-acre lot on Mt. Bethel Road. The property includes two independent buildings on a single tax lot, offering value-add potential. It provides easy access to I-78 and Route 22. The property is suitable for investment, with possible owner-user opportunities, in a sought-after location. The property size is 6290 square feet.

Key Highlights

  • Dual‑asset portfolio with two independent buildings on a single tax lot.
  • High‑visibility location on Mt. Bethel Road.
  • Immediate value‑add upside potential.

Local Financial Insights For Mixed Use

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $217.4k $34.56
− Vacancy −$48.3k −$7.67
EGI $169.1k $26.89
− OpEx −$63.4k −$10.08
NOI $105.7k $16.80
6,290 SF · lease $34.56/SF/yr · vacancy 22.20% · expense 37.50%

Alternative Uses

Best Use
Mixed Use
$1.51M
$1.32M – $1.76M (±1% cap)
NOI $105,702 @ 7.0% cap · market cap 5.35%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.64M
$1.44M – $1.92M (±1% cap)
NOI $114,971 @ 7.0% cap · market cap 5.82%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Today's World Learning ... Tutoring Service Artfully Young Vocational School PAWS About LLC Pet Grooming Service

Suggested Use

Restaurant Auto Parts Store Real Estate Agency Parking Lot & Garage Hair Salon Pharmacy Law Firm Spa & Massage Center Garden Center Grocery & Convenience Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - High-visibility, dual-asset portfolio on 1 AC lot.
Where is this mixed-use property located?
The property is located at 186 Mount Bethel Rd Warren, NJ.
What is the asking price?
The asking price for this property is $1,975,000.
What are key features of this property?
This property features: Dual‑asset portfolio with two independent buildings on a single tax lot.; High‑visibility location on Mt. Bethel Road.; Immediate value‑add upside potential.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message