Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Dual-Asset Portfolio on Mt. Bethel Title is generated by Realmo AI

    186 Mount Bethel Rd, Warren, NJ 07059

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,975,000

    High-visibility, dual-asset portfolio on 1 AC lot.

    Type:Commercial
    Property size:
    6,290 SF
    Lot size:
    1.02 Acres
    Price / SF:
    $313/SF
    Added:
    Feb 25, 2026
    Days on Market:
    90
    Last Refresh:
    Apr 5 at 8:28 pm

    Property Features for 186 Mount Bethel Rd

    General Information

    Standard status
    Active
    Size
    6,290 SF
    Lot size
    1.02 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1870

    We can help!

    Listing Contact
    JOHN BRITO

    Listing agent JOHN BRITO

    Listing office KELLER WILLIAMS MID-TOWN DIRECT

    Listing date Feb 25, 2026

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of KELLER WILLIAMS MID-TOWN DIRECT

    HighLights

    • Dual‑asset portfolio with two independent buildings on a single tax lot.
    • High‑visibility location on Mt. Bethel Road.
    • Immediate value‑add upside potential.
    • Easy access to I‑78 and Route 22.
    • Ideal for investment or possible owner‑user.
    • Located in a highly sought‑after area.

    Overview

    This dual-asset portfolio is situated on a 1-acre lot on Mt. Bethel Road. The property includes two independent buildings on a single tax lot, offering value-add potential. It provides easy access to I-78 and Route 22. The property is suitable for investment, with possible owner-user opportunities, in a sought-after location. The property size is 6290 square feet.

    Financial Insights

    Value Estimation Calculated for Mixed Use

    Conservative
    $1.17M
    NOI $105,702 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.51M
    NOI $105,702 @ 7.00% cap · market / base-case scenario
    Aggressive
    $2.11M
    NOI $105,702 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Mixed Use

    Component $ $/SF
    Gross rent $217.4k $34.56
    − Vacancy −$48.3k −$7.67
    EGI $169.1k $26.89
    − OpEx −$63.4k −$10.08
    NOI $105.7k $16.80
    6,290 SF · lease $34.56/SF/yr · vacancy 22.20% · expense 37.50%

    Alternative Use Scenarios

    Best Use
    Mixed Use
    $1.51M
    $1.32M – $1.76M (±1% cap)
    NOI $105,702 @ 7.0% cap · market cap 5.35%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.64M
    $1.44M – $1.92M (±1% cap)
    NOI $114,971 @ 7.0% cap · market cap 5.82%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Today's World Learning ... Tutoring Service Artfully Young Vocational School PAWS About LLC Pet Grooming Service

    Suggested Use

    Restaurant Real Estate Agency Law Firm Spa & Massage Center Building Supply Big Box & Wholesale Store Auto Repair Shop Hair Salon Pharmacy Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Warren
    County
    Somerset
    State
    New Jersey
    Longitude
    -74.5137
    Latitude
    40.6376

    Nearby Similar for Sale

    • $429,000
      3,000 SF

      Updated Medical/Professional Condo For Sale

      1,500 sq ft condo with 1,500 sq ft basement.
      27 Mountain Blvd Suite 7, Warren Twp., NJ 07059-5605
      View Details
    • $4,000,000
      14,500 SF

      Warren Twp. Investment Opportunity

      Fully occupied 14,500 SF building with established tenants and multi-year leases.
      258 King George Rd, Warren Twp., NJ 07059
      View Details
    • $495,000
      3,000 SF

      Spacious Office Building in Warrenville

      Large office building with potential for separation and expansion.
      31 Mountain Boulevard, Warren Twp., NJ 07059
      View Details
    • $390,000
      3,000 SF

      Turnkey Medical/Professional Condo For Sale

      Turnkey medical/professional condo in desirable Crosspointe complex.
      27 Mountain Blvd, Warren Twp., NJ 07059
      View Details
    • $495,000
      3,000 SF

      Warren Township Office Building For Sale

      Large office building with potential for separation in Warrenville Plaza.
      31 P Mountain Boulevard, Warren Township, NJ 07059
      View Details
    • $367,000
      19,040 SF

      Professional Office Space Available

      Professional office space with ample parking in Warren, NJ.
      5 Mountain Boulevard #12, Warren, NJ 07059
      View Details
    • $429,000
      3,000 SF

      Medical/Professional Condo with Basement

      1,500 SF condo with a full 1,500 SF basement.
      27 Mountain Blvd, Warren Twp., NJ 07059
      View Details
    • $4,000,000
      14,500 SF

      Fully Occupied Warren Township Building

      14,500 SF building 100% occupied by schools.
      258 King George Rd, Warren Twp., NJ 07059
      View Details
    • Contact for pricing
      1,650 SF

      First Floor Office Suite

      1650 sq ft office suite available immediately.
      5 Mountain Boulevard #8, Warren, NJ 07059
      View Details
    • $2,400

      Retail Space in Village Square

      1,000 SF retail store in desirable Warren Township, NJ.
      41 Mountain Blvd, Warren Twp., NJ 07059
      View Details
    • $17,337
      11,888 SF

      Industrial/Office/Flex Space Available

      11,888 SF industrial/office/flex space for sale.
      6 Powderhorn Drive #C, Warren, NJ 07059
      View Details
    • $400,000

      Cabin with Additional Lots

      Cabin on one lot with two additional lots included.
      117 Wichser Lane, Green Brook Twp., NJ 07059
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - High-visibility, dual-asset portfolio on 1 AC lot.
    Where is this mixed-use property located?
    The property is located at 186 Mount Bethel Rd Warren, NJ.
    What is the asking price?
    The asking price for this property is $1,975,000.
    What are key features of this property?
    This property features: Dual‑asset portfolio with two independent buildings on a single tax lot.; High‑visibility location on Mt. Bethel Road.; Immediate value‑add upside potential.
    (973) 589-3050
    We can help!
    Listing Contact
    JOHN BRITO
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    186 Mount Bethel Rd, Warren Twp., NJ 07059
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!