Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mixed-Use Investment Opportunity, Otisville NY Title is generated by Realmo AI

    185 Grange Road, Otisville, NY 10963

    View on Map
    Claim this Listing
    For Sale
    $1,500,000

    MULTI_FAMILY - Otisville, NY

    Property size:
    6,000 SF
    Lot size:
    2.90 Acres
    Price / SF:
    $250/SF
    Added:
    Mar 13, 2026
    Days on Market:
    63
    Last Refresh:
    May 14 at 8:06 pm

    Property Features for 185 Grange Road

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    RA
    Parking
    40
    Parking features
    Parking Lot
    Standard status
    Active
    APN
    334489-013-000-0001-010.000-0000
    Size
    6,000 SF
    Lot size
    2.90 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    22406

    Utilities

    Utilities
    Propane
    Sewer type
    Shared Septic
    Heating system
    Baseboard, Forced Air
    Cooling system
    Central Air, Ductless
    Water source
    Well

    Building Details

    Year built
    1970
    Floors in Building
    5
    Number of units
    5
    Flooring type
    Hardwood, Laminate, Tile - Ceramic
    Building materials
    Frame

    We can help!

    Listing Contact
    Jonathon Z. Lee

    Listing agent Jonathon Z. Lee

    Listing office Keller Williams Hudson Valley 9 Bert Crawford Rd, Ste 104, New City, NY

    Listing date Mar 13, 2026

    MLS# 971403

    Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Fully occupied 6‑unit mixed‑use building generating immediate rental income.
    • Pre‑approved for an additional 5,500+ sq ft, 4‑unit building with drive‑through, offering significant expansion potential.
    • Prime location next to Otisville Elementary School in a thriving community.
    • Diverse tenant mix including a coffee shop, restaurant, hair salon, adult daycare, and martial arts studio.
    • Owner‑occupied 3‑bedroom apartment allows for on‑site management.
    • Ample parking with 40+ spaces for convenient customer and tenant access.

    Overview

    This well-maintained 6-unit mixed-use building, totaling approximately 6,000 sq ft, is situated on a 2.9-acre lot. The property is pre-approved to build an additional 5,500+ sq ft, 4-unit building with a drive-through, offering excellent expansion and development potential. The property is fully occupied and includes one owner-occupied 3-bedroom, 2-full-bath apartment, a coffee shop, a fully equipped restaurant, a hair salon, an adult daycare, and a martial arts studio. Located next to Otisville Elementary School in the Village of Otisville, this neighborhood strip center is approximately 3 miles from the Otisville train station with service to New York City. The building is in excellent condition and features 40+ parking spaces, providing convenient access for customers and tenants. This is an ideal opportunity for an owner-operator or investor looking to grow a business while generating rental income in a thriving community.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Budo Jiu-Jitsu MMA ... Training Center Yongheyuan Restaurant Flexible Realtor Real Estate Agency Little Munchkins Preschool High School Mt. Hope Restaurant Restaurant

    Suggested Use

    Real Estate Agency Restaurant Law Firm Dental Office Auto Repair Shop Big Box & Wholesale Store Daycare Center Grocery & Convenience Store Food Market Electronics & Wireless Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Otisville
    County
    Orange
    State
    New York
    Longitude
    -74.532314
    Latitude
    41.4562712

    Nearby Similar for Sale

    • $1,500,000
      6,000 SF

      Mixed-Use Investment Opportunity, Otisville, NY

      Well-maintained, fully occupied 6-unit building with expansion potential.
      185 Grange Rd, Otisville, NY 10963
      View Details
    • $999,900

      Commercial Property for Sale

      Commercial property available for sale.
      10 Wallace Street, Otisville, NY 10963
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Well-maintained mixed-use building with expansion potential in thriving community.
    Where is this mixed-use property located?
    The property is located at 185 Grange Road Otisville, NY.
    What is the asking price?
    The asking price for this property is $1,500,000.
    What are key features of this property?
    This property features: Fully occupied 6‑unit mixed‑use building generating immediate rental income.; Pre‑approved for an additional 5,500+ sq ft, 4‑unit building with drive‑through, offering significant expansion potential.; Prime location next to Otisville Elementary School in a thriving community.
    (917) 747-6688
    We can help!
    Listing Contact
    Jonathon Z. Lee
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    185 Grange Road, Otisville, NY 10963
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!