Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    18 Willis St Nashville, TN 37207

    Sponsored
    Source: https://www.intero.com
    For Sale
    $1,890,000

    3 Unit Townhome Project Built by Luxury Home Builder

    Property size:
    5,965 SF

    Description

    Added:
    May 23, 2025
    Days on Market:
    255
    Appreciation Investment opportunity. 3 Unit Townhome project built by luxury home builder, Build Nashville. Located just steps away from Oracle's forthcoming global Headquarters in the River North Waterfront District and the million-dollar East Bank transformation. This area is a magnet for capital investment, infrastructure upgrades, and population growth. With walkable access to downtown, major venues, and future transit hubs, this is a prime opportunity to secure a foothold in a high-appreciation, high-demand market with strong rental upside and long-term value potential. This is a rare opportunity to acquire three residential townhomes as a package just minutes to downtown and adjacent to a key piece of one of the city's most transformative redevelopment projects. Key highlights: Rooftop Decks with Skyline Views, Private 2 car garages, sand and finish white oak flooring, Designer lighting. 18A - 3 bed/3 bath 1891 sqft. 18B - 4bed/4 bath 2021 sqft. 18C - 4 bed/4 bath 2095 sq ft.

    Property Features for 18 Willis St

    General Information

    Property type
    Other mixed-use properties
    Square Feet
    5,965 SF
    Price / Square Foot
    $316
    Total Parking Spaces
    2
    Elevators
    N/A
    Lot Size
    87,120 SF

    Building Details

    Year Built
    2005
    Buildings
    1
    Stories
    3

    We can help!

    Listing Contact
    Intero Headquarters

    Learn more

    Property Insight Report
    Location Intelligence

    Current Use by Public Records

    Mixed-use properties

    Suggested Use

    Restaurant Realty agency Law Firm Building Supply Spa & Massage Dental Office Wholesale Shop Auto Repair Shop Hair Salon Clothing Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Nashville
    State
    Tennessee
    Longitude
    -86.2820081
    Latitude
    35.7730076

    Nearby Similar for Sale

    • Contact for pricing

      Nashville Multifamily Property: Station 40

      246-unit multifamily property in West Nashville's growing urban area.
      610 Sylvan Hts Way, Nashville, TN 37209
      View Details
    • $685,000
      1,704 SF

      Green Hills Villa with Accessibility

      Rare villa with accessible features, convenient location, and low-maintenance living.
      4207A Kirtland Rd, Nashville, TN 37215
      View Details
    • $199,900
      1,043 SF

      Nashville Condo with Community Amenities

      Move-in ready condo near interstates, universities, and Nashville hotspots.
      2929 Selena Dr, Nashville, TN 37211
      View Details
    • $2,515,000
      7,448 SF

      East Nashville Boutique Community Quadplex

      Four units in East Nashville with high-end finishes and rooftop deck.
      1043 E Trinity Ln, Nashville, TN 37216
      View Details
    • $550,000

      Luxury Condo with Sunset Views

      Renovated condo with all-inclusive HOA near downtown Nashville.
      6666 Brookmont Ter, Nashville, TN 37205
      View Details
    • $1,199,000

      Nashville Penthouse with Sunset Views

      Upscale penthouse with two en suite bedrooms and stunning views.
      3000 Poston Ave, Nashville, TN 37203
      View Details
    • $1,430,000

      Germantown Premier Residence with Income

      Custom-built townhome with city views and income potential.
      614 Madison St, Nashville, TN 37208
      View Details
    • $390,000
      1,115 SF

      Top Floor Condo in Nashville

      Luxury condo near Hillsboro Village, Vanderbilt, and Belmont Universities.
      2600 Hillsboro Pike, Nashville, TN 37212
      View Details
    • $4,000,000
      5,623 SF

      Nashville Medical Office Building For Sale

      Medical office building in Nashville's healthcare corridor, ideal for owner-users.
      404 Dr Db Todd Jr Blvd, Nashville, TN 37203
      View Details
    • $552,500

      Nashville Duplex with Income Potential

      Four-bedroom, three-bathroom duplex in Beverly Heights, Nashville with rental potential.
      4931 Sherman Oaks Dr, Nashville, TN 37211
      View Details
    • $650,000

      Riverfront Condo with Rental Income

      Turn-key condo near Broadway, permitted for short-term rental.
      700 1St Ave N, Nashville, TN 37201
      View Details
    • $819,000

      Turnkey East Nashville Townhome

      Modern townhome in walkable East Nashville, fully furnished and ready.
      1104 Greenwood Ave, Nashville, TN 37206
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - 3 Unit Townhome Project Built by Luxury Home Builder
    Where is this mixed-use property located?
    The property is located at 18 Willis St Nashville, TN.
    What is the asking price?
    The asking price for this property is $1,890,000.
    (408) 342-8696
    Request Owner's contact information
    18 Willis St Nashville, TN 37207
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    18 Willis St
    Nashville, TN 37207
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    18 Willis St Nashville, TN 37207
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Intero Headquarters
    (408) 342-8696
    Learn more
    Google sign-in failed. Please try again or use another login method.