Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Residential Land in Leonard, Texas Title is generated by Realmo AI

    177 S Westlake Drive, Leonard, TX 75452

    View on Map
    Claim this Listing
    For Sale
    $115,000

    LAND - Leonard, TX

    Lot size:
    0.89 Acres
    Added:
    Apr 19, 2026
    Days on Market:
    46
    Last Refresh:
    Jun 3 at 5:06 am

    Property Features for 177 S Westlake Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    000000138014
    Lot size
    0.89 Acres

    Taxes and HOA fees

    Tax Description
    STANLEY ADDITION, BLOCK A, LOT 3R, ACRES 0.88
    Tax Annual Amount
    2039

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Marshee Jones
    Marshee Jones

    Listing agent Marshee Jones License #0519289

    Listing office Dream Key Realty Forney, TX

    Listing date Apr 19, 2026

    MLS# 21237415 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Almost full acre lot offers ample space for building.
    • Desirable location just west of Leonard.
    • Located on the outer edge of city limits.
    • Approximately 1 mile from the city square.
    • Opportunity to build a new home.
    • Additional tract available.

    Overview

    This is Lot 3, an unimproved land parcel of approximately 0.889 acres located just west of Leonard, Texas, on the outer edge of the city limits. Situated about 1 mile from the city square, this lot is in a desirable area of Leonard. The property is intended for residential use, offering the opportunity to build a new home.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Leonard
    County
    Fannin
    State
    Texas
    Longitude
    -96.261512
    Latitude
    33.380376

    Nearby Similar for Sale

    • $2,399,000
      7,900 SF

      Premier Event & Wedding Venue

      Thriving venue on nearly 15 acres with expansion potential.
      792 County Road 4945, Leonard, TX 75452
      View Details
    • $624,999
      2,118 SF

      Leonard TX Farm and Ranch

      17+ acres with upgraded home near future Lake Ralph Hall.
      7939 S State Highway 78, Leonard, TX 75452
      View Details
    • $2,000,000
      3,151 SF

      Leonard, TX Farm and Ranch

      35-acre property with main house and multiple residences.
      23115 S State Highway 78, Leonard, TX 75452
      View Details
    • $190,000

      Antique Retail Storefront Building

      Charming historic storefront with showroom windows, high ceilings, and updated wood flooring and roof repair at the rear.
      114 W Collin Street, Leonard, TX 75452
      View Details
    • $679,000

      Fenced Ranchland with Stock Tank

      Over 40 acres of fenced, rolling pasture with a seasonal creek and stock tank for ranching or homestead use.
      CR 4841, Leonard, TX 75542
      View Details
    • $1,600,000

      Fenced Multi-Pasture Ranch with Pond

      Ag-exempt ranch with six fenced pastures, pond, and available utilities for efficient livestock operations and private country living.
      County Road 5040, Leonard, TX 75452
      View Details
    • $139,995

      Agricultural Land with Home Site Option

      Six-acre tract with water service and electricity at the road, designed for livestock and an optional home site.
      1708 County Road 4850, Leonard, TX 75452
      View Details
    • $550,000

      20 Acres in Valley Creek

      Scenic 20-acre property with pasture and mature trees.
      3392 Fm 896, Leonard, TX 75452
      View Details
    • $277,680

      Improved Land with Great Views

      Land with rolling slope, views, and easy access.
      TBD Lot 3 County Road 4725, Leonard, TX 75452
      View Details

    FAQs

    What type of property is this?
    Land - Almost one acre lot, build your new home here!
    Where is this land located?
    The property is located at 177 S Westlake Drive Leonard, TX.
    What is the asking price?
    The asking price for this property is $115,000.
    What are key features of this property?
    This property features: Almost full acre lot offers ample space for building.; Desirable location just west of Leonard.; Located on the outer edge of city limits.
    (214) 212-9922
    We can help!
    Listing Contact
    Marshee Jones
    Marshee Jones
    Real Estate License ID: 0519289
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    177 S Westlake Drive, Leonard, TX 75452
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!