1764 Herlong Village Dr Rock Hill, SC 29732
3,200 SF retail building with drive-up window.
Property Features for 1764 Herlong Village Dr
General Information
- Standard status
- Active
- Size
- 3,200 SF
- Property subtype
- Retail
Listing office Southern Commercial Real Estate, LLC (803) 493-2424
Listing date Nov 21, 2025
Source Svn-scre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Southern Commercial Real Estate, LLC
Investment Insights
Based on property information with market context.
Key Highlights
- High‑visibility location on Heckle Blvd. across from a Publix‑anchored retail center and adjacent to Wendy's.
- General commercial zoning allows for a wide range of retail uses.
- 3,200 SF free‑standing retail building.
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $64.1k | $20.04 |
| − Vacancy | −$2.3k | −$0.72 |
| EGI | $61.8k | $19.32 |
| − OpEx | −$18.5k | −$5.80 |
| NOI | $43.3k | $13.52 |