Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Vacant Assisted Living Facility Title is generated by Realmo AI

    1700 Columbia St, Stamford, TX 79553

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Reposition opportunity: assisted living facility suitable for workforce housing.

    Type:Hospitality, Multifamily, Office
    Property size:
    11,533 SF
    Price / SF:
    $129/SF
    Added:
    Feb 27, 2026
    Days on Market:
    78
    Last Refresh:
    Mar 17 at 1:16 pm

    Property Features for 1700 Columbia St

    General Information

    Standard status
    Active
    Size
    11,533 SF
    Property subtype
    Hospitality, Multifamily, Office

    Building Details

    Year Built
    2005

    We can help!

    Listing Contact
    John Ekdahl
    John Ekdahl

    Listing agent John Ekdahl License #9012314

    Listing office Ekdahl Real Estate

    Listing date Feb 27, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Ekdahl Real Estate

    HighLights

    • Opportunity to acquire a vacant, institutional‑quality asset below replacement cost.
    • Ideal for conversion to extended‑stay workforce housing due to regional data center development.
    • Purpose‑built assisted living facility (14 rooms) constructed in 2005, providing a solid existing structure.
    • Efficient adaptation with limited capital expenditure due to existing layout, common areas, and commercial‑grade infrastructure.
    • Scale is ideal for corporate housing, offering privacy and operational efficiency.
    • Strong cash‑flow potential due to high demand housing segment and location.

    Overview

    Constructed in 2005, this 11,533-square-foot, 14-room assisted living facility, known as Country Elegance, is located in the Stamford area. The purpose-built facility ceased operations following COVID-19 disruptions and is currently vacant, presenting an opportunity for immediate reuse. The property is suited for conversion to extended-stay workforce housing, particularly given the expansion of data center development in the region. This development is driving demand for professionally managed housing for skilled labor, contractors, and supervisory personnel requiring medium-term accommodations. The facility's layout, common areas, commercial-grade infrastructure, and zoning history allow for efficient adaptation with limited capital expenditure relative to new construction. Its scale is ideal for corporate housing, offering privacy, operational efficiency, and the ability to contract rooms in blocks to employers or staffing firms. This property offers investors the chance to acquire a vacant asset below replacement cost and reposition it into a high-demand housing segment with cash-flow potential. The location, existing improvements, and regional workforce demand create a case for rapid stabilization and long-term income generation.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $983.1K
    NOI $88,476 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.26M
    NOI $88,476 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.77M
    NOI $88,476 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $170.2k $14.76
    − Vacancy −$9.4k −$0.81
    EGI $160.9k $13.95
    − OpEx −$72.4k −$6.28
    NOI $88.5k $7.67
    11,533 SF · lease $14.76/SF/yr · vacancy 5.50% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $1.26M
    $1.11M – $1.47M (±1% cap)
    NOI $88,476 @ 7.0% cap · market cap 5.92%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $2.57M
    $2.25M – $3.00M (±1% cap)
    NOI $180,247 @ 7.0% cap · market cap 12.06%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Assisted living facilities

    Suggested Use

    Law Firm Spa & Massage Center Hair Salon Nail Salon Kitchen & Bath Showroom Nursing Home Nursing Home Plumbing Service Florist

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Country Elegance Assisted Living — 1700 Columbia St, Stamford, TX 79553

    Location Insight

    • Map
    • Local Demand
    City
    Stamford
    County
    Jones
    State
    Texas
    Longitude
    -99.784724
    Latitude
    32.927316

    Nearby Similar for Sale

    • $99,000

      Downtown Stamford Office Space Available

      Office space in Stamford, TX, featuring multiple offices and amenities.
      117 S Wetherbee Street, Stamford, TX 79553
      View Details
    • $99,000
      2,500 SF

      Downtown Stamford Office Space Available

      Office space in Downtown Square, Stamford, TX for sale.
      117 S Wetherbee Street, Stamford, TX 79553
      View Details
    • $159,900
      3,100 SF

      Former Restaurant with Drive-Thru

      Versatile commercial property with drive-thru, ideal for restaurant or retail.
      702 N Swenson Street, Stamford, TX 79553
      View Details
    • $154,900
      3,128 SF

      Former Restaurant with Drive-Thru

      Versatile commercial property with drive-thru, suitable for various ventures.
      702 N Swenson Street, Stamford, TX 79553
      View Details
    • $64,900
      1,400 SF

      Vintage Gas Station on Corner

      1950s Phillips 66 station with modern potential.
      413 N Swenson Street, Stamford, TX 79553
      View Details
    • $149,900

      Downtown Stamford Office Building For Sale

      Fully furnished, income-producing office building in prime downtown location.
      109 E McHarg Street, Stamford, TX 79553
      View Details
    • $64,900

      Vintage Gas Station Corner Lot

      Vintage gas station with two garage doors and car lift.
      413 N Swenson Street, Stamford, TX 79553
      View Details
    • $99,000
      2,500 SF

      Downtown Stamford Office Space

      2500 sqft office space in Downtown Stamford, Texas.
      117 S Wetherbee Street, Stamford, TX 79553
      View Details
    • $159,900
      1 SF

      Versatile Commercial Building For Sale

      Spacious building suitable for restaurant, retail, office, or event center.
      702 N Swenson St, Stamford, TX 79553
      View Details

    FAQs

    What type of property is this?
    Assisted living facility - Reposition opportunity: assisted living facility suitable for workforce housing.
    Where is this assisted living facility located?
    The property is located at 1700 Columbia St Stamford, TX.
    What is the asking price?
    The asking price for this property is $1,495,000.
    What are key features of this property?
    This property features: Opportunity to acquire a vacant, institutional‑quality asset below replacement cost.; Ideal for conversion to extended‑stay workforce housing due to regional data center development.; Purpose‑built assisted living facility (14 rooms) constructed in 2005, providing a solid existing structure.
    (325) 773-3676 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing John Ekdahl
    John Ekdahl
    Real Estate License ID: 9012314
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1700 Columbia St, Stamford, TX 79553
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!