Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Lytle Assisted Living Facility Title is generated by Realmo AI

    16680 W Fm 2790 S, Lytle, TX 78052

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $3,200,000

    Assisted living facility with 16 beds on 1.83 acres.

    Type:Commercial/Industrial
    Property size:
    4,708 SF
    Lot size:
    1.83 Acres
    Price / SF:
    $679/SF
    Added:
    Mar 12, 2026
    Days on Market:
    69
    Last Refresh:
    Apr 6 at 12:22 am

    Property Features for 16680 W Fm 2790 S

    General Information

    Standard status
    Active
    Size
    4,708 SF
    Lot size
    1.83 Acres
    Property subtype
    Commercial/Industrial

    Building Details

    Year Built
    2002

    We can help!

    Listing Contact
    Bryan Wilson
    Bryan Wilson

    Listing agent Bryan Wilson License #TX-670098

    Listing office Buckhorn Realty, LLC

    Listing date Mar 12, 2026

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Buckhorn Realty, LLC

    HighLights

    • 100% occupancy with waiting list
    • 16 beds in 4,760 SF facility
    • Recent major upgrades: Modeled interior, new appliances, new AC system, roof replaced (Oct 2018)
    • Located on 1.83 acres north of Lytle, TX
    • Not subject to any restrictions
    • Year built: 2002

    Overview

    An assisted living facility is available for sale, situated just north of Lytle, TX. The property includes a 4,760 square foot building on 1.83 acres, accommodating a total of 16 beds. The facility is currently fully occupied. Recent upgrades include interior remodeling, new appliances, a new AC system, and a roof replacement in October 2018. The business has a history of full occupancy and maintains a waiting list of potential residents. A small portion of the property, specifically 0.087 of an acre at the rear of the lot, is designated by FEMA as Zone X (Shaded), indicating a Non-Special Flood Hazard Area of moderate flood hazard.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Assisted living facilities

    Suggested Use

    Building Supply Hotel & Motel Nursing Home Nursing Home

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Country Life Assisted Living — 16680 W Farm to Market 2790 S, Lytle, TX 78052
    • Golden Years Assisted Living — 16860 W Farm to Market 2790 S, Lytle, TX 78052

    Location Insight

    • Map
    • Local Demand
    City
    Lytle
    County
    Atascosa
    State
    Texas
    Longitude
    -98.8047
    Latitude
    29.2589

    Nearby Similar for Sale

    • $8,720,000
      5,300 SF

      New 7-Eleven Travel Center

      New construction 7-Eleven with Laredo Taco Co. and more.
      19470 Mcdonald St, Lytle, TX
      View Details
    • $8,720,000
      5,300 SF

      New 7-Eleven Travel Center

      New 7-Eleven Travel Center with long-term lease and rent bumps.
      19525 McDonald St, Lytle, TX 78052
      View Details

    FAQs

    What type of property is this?
    Assisted living facility - Assisted living facility with 16 beds on 1.83 acres.
    Where is this assisted living facility located?
    The property is located at 16680 W Fm 2790 S Lytle, TX.
    What is the asking price?
    The asking price for this property is $3,200,000.
    What are key features of this property?
    This property features: 100% occupancy with waiting list; 16 beds in 4,760 SF facility; Recent major upgrades: Modeled interior, new appliances, new AC system, roof replaced (Oct 2018)
    (830) 443-0311
    We can help!
    Listing Contact
    Bryan Wilson
    Bryan Wilson
    Real Estate License ID: TX-670098
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    16680 W Fm 2790 S, Lytle, TX 78052
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!