165 W End Ave Brooklyn, NY 11235
Retail space and 13 residential units in Manhattan Beach.
- Added:
- Apr 30, 2026
- Days on Market:
- 73
- Last Refresh:
- May 8 at 3:33 am
Property Features for 165 W End Ave
General Information
- Standard status
- Active
- Size
- 11,280 SF
- Property subtype
- RETAIL
Listing office Commercial Acquisitions Realty Services (917) 939-3760
Listing date Apr 30, 2026
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Commercial Acquisitions Realty Services
Investment Insights
Based on property information with market context.
Key Highlights
- Prime Manhattan Beach Location
- Tax Abatement Expires 2031
- Features retail space and 13 residential units
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $638.9k | $56.64 |
| − Vacancy | −$12.8k | −$1.13 |
| EGI | $626.1k | $55.51 |
| − OpEx | −$281.8k | −$24.98 |
| NOI | $344.4k | $30.53 |