Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Land in Pelican Bay Title is generated by Realmo AI

    15R E Goliad St., Log Cabin, TX 75148

    View on Map
    Claim this Listing
    For Sale
    $199,000

    LAND - Log Cabin, TX

    Property size:
    6,459 SF
    Lot size:
    1.18 Acres
    Price / SF:
    $30/SF
    Added:
    Feb 6, 2026
    Days on Market:
    109
    Last Refresh:
    May 26 at 2:06 pm

    Property Features for 15R E Goliad St.

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    37940000014034
    Size
    6,459 SF
    Lot size
    1.18 Acres

    Taxes and HOA fees

    Tax Description
    LTS 14-15 AB 133 T CARO SUR, PELICAN ESTATES

    We can help!

    Listing Contact
    Lisa Rhodes

    Listing agent Lisa Rhodes License #0646049

    Listing office Gun Barrel City 1907 W. Main St., Heath, TX

    Listing date Feb 6, 2026

    MLS# 112284 Listing URL

    Copyright © 2026 Henderson County Board of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Approx. 135+ feet of waterfront with expansive lake views.
    • Located in the desirable waterfront community of Pelican Bay.
    • Steel retaining wall already in place for shoreline stability.
    • Protected cove location, minutes from open water.
    • Rare opportunity for a custom build in an established neighborhood.
    • Positioned between Long Cove and Log Cabin areas.

    Overview

    Located in the waterfront community of Pelican Bay, between Long Cove and Log Cabin, this lot offers an opportunity for a custom build. The property includes approximately 135+ feet of waterfront, providing lake views. A steel retaining wall is in place, adding shoreline stability. The lot is situated in a protected cove, minutes from open water for boating, fishing, and recreation. Envisioned as a weekend retreat or full-time residence, this lot offers a balance of lake lifestyle and investment potential. The lot size is 1.18 acres, or 6459 square feet.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Log Cabin
    County
    Henderson
    State
    Texas
    Longitude
    -96.0209202
    Latitude
    32.2177161

    Nearby Similar for Sale

    • $25,000

      Ready-to-Build Lot Near Cedar Creek

      Corner lot with utilities ready near Cedar Creek Lake.
      14592 Goliad, Log Cabin, TX 75148
      View Details
    • $19,900

      Cleared Lot Near Cedar Creek Lake

      0.05-acre lot with utilities, ready for building.
      13939 Sitting Bull, Log Cabin, TX 75148
      View Details
    • $9,000

      Land Near Cedar Creek Lake

      Build site near Cedar Creek Lake with city utilities.
      0 Apache Trail, Log Cabin, TX 75148
      View Details
    • $35,000

      Land Ready to Build

      Land with utilities in Log Cabin Estates near Cedar Creek
      1698 Doc Holiday Dr, Log Cabin, TX 75148
      View Details
    • $160,000

      Waterfront Land in Gated Community

      Three-acre waterfront lot with utilities and boat slip.
      6924 Lakeshore Way, Log Cabin, TX 75148
      View Details
    • $8,999

      Land in Log Cabin, TX

      0.17-acre lot suitable for building or investment.
      0 Goliad Drive, Log Cabin, TX 75148
      View Details
    • $29,900

      Land Ready to Build

      Three contiguous lots with utilities in Log Cabin Estates.
      1688 Doc Holiday Dr, Log Cabin, TX 75148
      View Details
    • $6,000

      Residential Lot Near Cedar Creek

      Residential lot near Cedar Creek Lake, suitable for development.
      00 Paladin Drive, Log Cabin, TX 75148
      View Details
    • $14,500

      Residential Lot Near Cedar Creek

      Residential lot in lakeside community near Cedar Creek Reservoir.
      0 West Travis Lane W, Log Cabin, TX 75148
      View Details
    • $6,000

      Land Near Cedar Creek Lake

      Unimproved lot in developing area near Cedar Creek Lake.
      000 Paladin Drive, Log Cabin, TX 75148
      View Details
    • $6,000

      Residential Lot Near Cedar Creek

      Residential lot near Cedar Creek Lake with development potential.
      0000 Paladin Drive, Log Cabin, TX 75148
      View Details
    • $35,000

      Residential Lots in Log Cabin

      Ready-to-build lots with utilities near Cedar Creek Lake.
      1698 Doc Holiday, Log Cabin, TX 75148
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Waterfront lot with 135+ feet of shoreline in Log Cabin.
    Where is this waterfront land located?
    The property is located at 15R E Goliad St. Log Cabin, TX.
    What is the asking price?
    The asking price for this property is $199,000.
    What are key features of this property?
    This property features: Approx. 135+ feet of waterfront with expansive lake views.; Located in the desirable waterfront community of Pelican Bay.; Steel retaining wall already in place for shoreline stability.
    (903) 292-8515
    We can help!
    Listing Contact
    Lisa Rhodes
    Real Estate License ID: 0646049
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    15R E Goliad St., Log Cabin, TX 75148
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!